Terug
Dagbereik
€ 958,52
€ 974,64
52-Weeksbereik
€ 701,41
€ 992,90
Volume
465.139
50D / 200D Gem.
€ 887,27
/
€ 816,86
Vorige Slotkoers
€ 966,96
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 70,2 | 11,2 |
| P/B | 6,7 | 0,8 |
| ROE % | 9,8 | 6,1 |
| Net Margin % | 14,6 | 19,9 |
| Rev Growth 5Y % | 8,7 | 6,9 |
| D/E | 1,6 | 0,9 |
Koersdoel Analisten
Hold
€ 983,54
+2.0%
Low: € 870,00
High: € 1.075,00
Forward K/W
59,6
Forward WPA
€ 16,22
WPA Groei (sch.)
+0,0%
Omzet Sch.
10 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 25,70
€ 25,09 – € 26,53
|
15 B | 5 |
| FY2029 |
€ 22,10
€ 21,57 – € 22,81
|
14 B | 11 |
| FY2028 |
€ 19,75
€ 16,85 – € 24,96
|
12 B | 13 |
Belangrijkste Punten
Revenue grew 8,69% annually over 5 years — modest growth
Earnings grew 65,64% over the past year
Negative free cash flow of -400,00M
P/E of 70,20 — premium valuation
PEG of 0,90 suggests growth is underpriced
Capital intensive — 46,56% of revenue goes to capex
Groei
Revenue Growth (5Y)
8,69%
Revenue (1Y)5,85%
Earnings (1Y)65,64%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
9,75%
ROIC3,76%
Net Margin14,58%
Op. Margin19,96%
Veiligheid
Debt / Equity
1,61
Current Ratio1,32
Interest Coverage3,25
Waardering
P/E Ratio
70,20
P/B Ratio6,69
EV/EBITDA62,65
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,85% | Revenue Growth (3Y) | 6,34% |
| Earnings Growth (1Y) | 65,64% | Earnings Growth (3Y) | 18,02% |
| Revenue Growth (5Y) | 8,69% | Earnings Growth (5Y) | 28,17% |
| Profitability | |||
| Revenue (TTM) | 9,26B | Net Income (TTM) | 1,35B |
| ROE | 9,75% | ROA | 3,36% |
| Gross Margin | 51,32% | Operating Margin | 19,96% |
| Net Margin | 14,58% | Free Cash Flow (TTM) | -400,00M |
| ROIC | 3,76% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,61 | Current Ratio | 1,32 |
| Interest Coverage | 3,25 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 70,20 | P/B Ratio | 6,69 |
| P/S Ratio | 10,23 | PEG Ratio | 0,90 |
| EV/EBITDA | 62,65 | Dividend Yield | 0,02% |
| Market Cap | 94,77B | Enterprise Value | 115,77B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 9,26B | 8,75B | 8,19B | 7,26B | 6,64B |
| Net Income | 1,35B | 815,00M | 969,18M | 704,35M | 500,19M |
| EPS (Diluted) | 13,76 | 8,50 | 10,31 | 7,67 | 5,53 |
| Gross Profit | 4,75B | 4,28B | 3,96B | 3,51B | 3,16B |
| Operating Income | 1,85B | 1,33B | 1,44B | 1,20B | 1,11B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 40,14B | 35,09B | 32,65B | 30,31B | 27,92B |
| Total Liabilities | 25,96B | 21,53B | 20,14B | 18,80B | 17,04B |
| Shareholders' Equity | 14,16B | 13,53B | 12,49B | 11,51B | 10,88B |
| Total Debt | 22,73B | 18,96B | 17,45B | 16,47B | 14,99B |
| Cash & Equivalents | 1,73B | 3,08B | 2,10B | 1,91B | 1,54B |
| Current Assets | 5,13B | 5,45B | 3,57B | 3,31B | 2,96B |
| Current Liabilities | 3,89B | 3,35B | 3,16B | 1,84B | 1,61B |