Skip to main content
رجوع
EQR logo

Equity Residential

جودة البيانات: 100%
EQR
NYSE Real Estate REIT - Residential
KWD 58.46
▼ KWD 0.21 (-0.36%)
القيمة السوقية: 22.07B
نطاق اليوم
KWD 58.26 KWD 59.22
نطاق 52 أسبوعًا
KWD 57.57 KWD 72.65
حجم التداول
1,477,998
متوسط 50 يوم / 200 يوم
KWD 62.08 / KWD 63.48
الإغلاق السابق
KWD 58.67

Quick Summary

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Real Estate (361 نظير)

المقياس السهم وسيط القطاع
P/E 19.7 11.2
P/B 2.0 0.9
ROE % 10.1 6.1
Net Margin % 36.1 19.9
Rev Growth 5Y % 5.9 7.0
D/E 0.8 0.9

السعر المستهدف للمحللين

Hold
KWD 70.35 +20.3%
Low: KWD 63.00 High: KWD 78.50
مكرر الربحية المستقبلي
43.92
ربحية السهم المستقبلية
KWD 1.33
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
3.18B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 0.00
KWD 0.00 – KWD 0.00
3.51B 2
FY2029 KWD 1.71
KWD 1.66 – KWD 1.77
3.42B 2
FY2028 KWD 1.66
KWD 1.52 – KWD 1.78
3.38B 4

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-05 KWD 1.04 KWD 1.03 -1.0%
2025-10-28 KWD 1.02 KWD 1.02 0.0%
2025-08-04 KWD 0.99 KWD 0.99 0.0%
2025-04-29 KWD 0.93 KWD 0.95 +2.2%
2025-02-03 KWD 1.00 KWD 1.00 0.0%
2024-10-30 KWD 0.98 KWD 0.98 0.0%
2024-07-29 KWD 0.96 KWD 0.97 +1.0%
2024-04-23 KWD 0.33 KWD 0.77 +133.3%

Dividend History

7 yr streak

Yield

0.04%

Payout Ratio

0.94%

Growth (3Y)

3.26%

Growth (5Y)

2.69%

Ex-Date Payment Date Amount Yield
Mar 30, 2026 Apr 10, 2026 KWD 0.70 4.76%
Jan 02, 2026 Jan 16, 2026 KWD 0.69 4.47%
Sep 25, 2025 Oct 10, 2025 KWD 0.69 4.32%
Jun 24, 2025 Jul 11, 2025 KWD 0.69 4.05%
Mar 31, 2025 Apr 17, 2025 KWD 0.69 3.80%
Jan 02, 2025 Jan 17, 2025 KWD 0.68 3.85%
Sep 24, 2024 Oct 11, 2024 KWD 0.68 3.57%
Jul 01, 2024 Jul 12, 2024 KWD 0.68 3.93%
Mar 22, 2024 Apr 12, 2024 KWD 0.68 4.28%
Dec 29, 2023 Jan 12, 2024 KWD 0.66 4.33%
Sep 25, 2023 Oct 13, 2023 KWD 0.66 4.41%
Jun 23, 2023 Jul 14, 2023 KWD 0.66 4.13%
Mar 24, 2023 Apr 14, 2023 KWD 0.66 4.53%
Dec 30, 2022 Jan 13, 2023 KWD 0.63 4.24%
Sep 23, 2022 Oct 14, 2022 KWD 0.63 3.62%
Jun 24, 2022 Jul 08, 2022 KWD 0.63 3.42%
Mar 25, 2022 Apr 08, 2022 KWD 0.63 2.73%
Dec 31, 2021 Jan 14, 2022 KWD 0.60 2.66%
Sep 24, 2021 Oct 08, 2021 KWD 0.60 2.96%
Jun 25, 2021 Jul 09, 2021 KWD 0.60 3.07%

النقاط الرئيسية

Revenue grew 5.92% annually over 5 years — modest growth
ROE of 10.14% — decent returns on equity
Net margin of 36.12% shows strong profitability
Generating 1.29B in free cash flow
Cash machine — converts 115.14% of earnings into free cash flow
ROIC of 4.26% — low return on invested capital

النمو

Revenue Growth (5Y)
5.92%
Revenue (1Y)4.06%
Earnings (1Y)8.13%
FCF Growth (3Y)3.70%

الجودة

Return on Equity
10.14%
ROIC4.26%
Net Margin36.12%
Op. Margin36.33%

الأمان

Debt / Equity
0.80
Current Ratio0.05
Interest Coverage4.75

التقييم

P/E Ratio
19.71
Forward P/E43.88
P/B Ratio2.00
EV/EBITDA27.34
Dividend Yield0.04%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 4.06% Revenue Growth (3Y) 3.88%
Earnings Growth (1Y) 8.13% Earnings Growth (3Y) 15.79%
Revenue Growth (5Y) 5.92% Earnings Growth (5Y) -4.25%
Profitability
Revenue (TTM) 3.10B Net Income (TTM) 1.12B
ROE 10.14% ROA 5.40%
Gross Margin 46.32% Operating Margin 36.33%
Net Margin 36.12% Free Cash Flow (TTM) 1.29B
ROIC 4.26% FCF Growth (3Y) 3.70%
Safety
Debt / Equity 0.80 Current Ratio 0.05
Interest Coverage 4.75
Dividends
Dividend Yield 0.04% Payout Ratio 0.94%
Dividend Growth (3Y) 3.26% Dividend Growth (5Y) 2.69%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 19.71 Forward P/E 43.88
P/B Ratio 2.00 P/S Ratio 7.12
PEG Ratio 2.43 Forward PEG N/A
EV/EBITDA 27.34 Fwd EV/EBITDA 11.39
Forward P/S 6.94 Fwd Earnings Yield 2.28%
FCF Yield 5.84%
Market Cap 22.07B Enterprise Value 30.80B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 3.10B 2.98B 2.87B 2.74B 2.46B
Net Income 1.12B 1.04B 835.44M 776.91M 1.33B
EPS (Diluted) 2.91 2.72 2.13 2.05 3.54
Gross Profit 1.44B 1.89B 1.83B 1.75B 1.52B
Operating Income 1.13B 1.82B 1.77B 1.69B 1.68B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 20.75B 20.83B 20.03B 20.22B 21.17B
Total Liabilities 9.34B 9.25B 8.46B 8.52B 9.48B
Shareholders' Equity 11.04B 11.04B 11.09B 11.17B 10.95B
Total Debt 8.78B 8.43B 7.70B 7.73B 8.65B
Cash & Equivalents 55.90M 62.30M 50.74M 53.87M 123.83M
Current Assets 55.90M 160.17M 140.00M 137.17M 360.24M
Current Liabilities 1.19B 980.70M 821.46M 536.91M 725.06M