Terug
Dagbereik
€ 57,85
€ 59,16
52-Weeksbereik
€ 57,57
€ 72,65
Volume
2.713.955
50D / 200D Gem.
€ 62,08
/
€ 63,48
Vorige Slotkoers
€ 58,41
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 19,8 | 11,1 |
| P/B | 2,0 | 0,8 |
| ROE % | 10,1 | 6,1 |
| Net Margin % | 36,1 | 19,9 |
| Rev Growth 5Y % | 5,9 | 7,0 |
| D/E | 0,8 | 0,9 |
Koersdoel Analisten
Hold
€ 70,35
+19.9%
Low: € 63,00
High: € 78,50
Forward K/W
43,9
Forward WPA
€ 1,33
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
3,5 B | 2 |
| FY2029 |
€ 1,71
€ 1,66 – € 1,77
|
3,4 B | 2 |
| FY2028 |
€ 1,66
€ 1,52 – € 1,78
|
3,4 B | 4 |
Belangrijkste Punten
Revenue grew 5,92% annually over 5 years — modest growth
ROE of 10,14% — decent returns on equity
Net margin of 36,12% shows strong profitability
Generating 1,29B in free cash flow
Cash machine — converts 115,14% of earnings into free cash flow
ROIC of 4,26% — low return on invested capital
Groei
Revenue Growth (5Y)
5,92%
Revenue (1Y)4,06%
Earnings (1Y)8,13%
FCF Growth (3Y)3,70%
Kwaliteit
Return on Equity
10,14%
ROIC4,26%
Net Margin36,12%
Op. Margin36,33%
Veiligheid
Debt / Equity
0,80
Current Ratio0,05
Interest Coverage4,75
Waardering
P/E Ratio
19,78
P/B Ratio2,01
EV/EBITDA27,41
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,06% | Revenue Growth (3Y) | 3,88% |
| Earnings Growth (1Y) | 8,13% | Earnings Growth (3Y) | 15,79% |
| Revenue Growth (5Y) | 5,92% | Earnings Growth (5Y) | -4,25% |
| Profitability | |||
| Revenue (TTM) | 3,10B | Net Income (TTM) | 1,12B |
| ROE | 10,14% | ROA | 5,40% |
| Gross Margin | 46,32% | Operating Margin | 36,33% |
| Net Margin | 36,12% | Free Cash Flow (TTM) | 1,29B |
| ROIC | 4,26% | FCF Growth (3Y) | 3,70% |
| Safety | |||
| Debt / Equity | 0,80 | Current Ratio | 0,05 |
| Interest Coverage | 4,75 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 19,78 | P/B Ratio | 2,01 |
| P/S Ratio | 7,14 | PEG Ratio | 2,43 |
| EV/EBITDA | 27,41 | Dividend Yield | 0,04% |
| Market Cap | 22,15B | Enterprise Value | 30,88B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,10B | 2,98B | 2,87B | 2,74B | 2,46B |
| Net Income | 1,12B | 1,04B | 835,44M | 776,91M | 1,33B |
| EPS (Diluted) | 2,91 | 2,72 | 2,13 | 2,05 | 3,54 |
| Gross Profit | 1,44B | 1,89B | 1,83B | 1,75B | 1,52B |
| Operating Income | 1,13B | 1,82B | 1,77B | 1,69B | 1,68B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 20,75B | 20,83B | 20,03B | 20,22B | 21,17B |
| Total Liabilities | 9,34B | 9,25B | 8,46B | 8,52B | 9,48B |
| Shareholders' Equity | 11,04B | 11,04B | 11,09B | 11,17B | 10,95B |
| Total Debt | 8,78B | 8,43B | 7,70B | 7,73B | 8,65B |
| Cash & Equivalents | 55,90M | 62,30M | 50,74M | 53,87M | 123,83M |
| Current Assets | 55,90M | 160,17M | 140,00M | 137,17M | 360,24M |
| Current Liabilities | 1,19B | 980,70M | 821,46M | 536,91M | 725,06M |