Skip to main content
Retour
ESRT logo

Empire State Realty Trust, Inc.

Qualité des données : 100%
Survendu
ESRT
NYSE Real Estate REIT - Diversified
5,08 €
▼ 0,09 € (-1,74%)
Cap. Boursière : 864,97M
Fourchette du Jour
5,05 € 5,17 €
Fourchette 52 Semaines
5,05 € 8,76 €
Volume
935 439
Moyenne 50J / 200J
6,10 € / 7,13 €
Clôture Précédente
5,17 €

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Real Estate (361 pairs)

Métrique Action Médiane du Secteur
P/E 18,2 11,1
P/B 0,8 0,8
ROE % 4,6 6,1
Net Margin % 6,2 19,9
Rev Growth 5Y % 6,0 7,0
D/E 2,3 0,9

Objectif de Cours des Analystes

Hold
6,90 € +35.8%
Low: 6,80 € High: 7,00 €
P/E Prévisionnel
5,9
BPA Prévisionnel
0,87 €
Croissance BPA (est.)
+0,0%
CA Est.
800 M

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2028 0,00 €
0,00 € – 0,00 €
820 M 0
FY2027 0,05 €
0,05 € – 0,05 €
820 M 1
FY2026 0,87 €
0,85 € – 0,89 €
800 M 1

Points Clés

Revenue grew 6,03% annually over 5 years — modest growth
ROE of 4,55% is below average
Debt/Equity of 2,30 — high leverage
Generating 50,55M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 5,36%
Cash machine — converts 106,20% of earnings into free cash flow

Croissance

Revenue Growth (5Y)
6,03%
Revenue (1Y)0,67%
Earnings (1Y)-7,83%
FCF Growth (3Y)-53,37%

Qualité

Return on Equity
4,55%
ROIC2,91%
Net Margin6,20%
Op. Margin17,66%

Sécurité

Debt / Equity
2,30
Current Ratio3,15
Interest Coverage1,31

Valorisation

P/E Ratio
18,17
P/B Ratio0,82
EV/EBITDA23,13
Dividend Yield0,03%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 0,67% Revenue Growth (3Y) 1,92%
Earnings Growth (1Y) -7,83% Earnings Growth (3Y) -5,45%
Revenue Growth (5Y) 6,03% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 768,27M Net Income (TTM) 47,60M
ROE 4,55% ROA 1,07%
Gross Margin 1,79% Operating Margin 17,66%
Net Margin 6,20% Free Cash Flow (TTM) 50,55M
ROIC 2,91% FCF Growth (3Y) -53,37%
Safety
Debt / Equity 2,30 Current Ratio 3,15
Interest Coverage 1,31 Dividend Yield 0,03%
Valuation
P/E Ratio 18,17 P/B Ratio 0,82
P/S Ratio 1,13 PEG Ratio -2,23
EV/EBITDA 23,13 Dividend Yield 0,03%
Market Cap 864,97M Enterprise Value 3,14B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 768,27M 763,15M 739,57M 707,01M 607,86M
Net Income 47,60M 51,64M 53,25M 40,64M -6,51M
EPS (Diluted) 0,18 0,28 0,30 0,22 -0,05
Gross Profit 13,73M 408,99M 400,56M 385,66M 328,38M
Operating Income 135,65M 158,71M 146,71M 127,03M 79,13M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 4,47B 4,51B 4,22B 4,16B 4,28B
Total Liabilities 2,65B 2,73B 2,49B 2,48B 2,60B
Shareholders' Equity 1,06B 1,03B 985,52M 954,38M 998,13M
Total Debt 2,44B 2,48B 2,27B 2,27B 2,34B
Cash & Equivalents 166,51M 385,47M 346,62M 264,43M 423,70M
Current Assets 188,57M 878,90M 702,42M 712,62M 718,21M
Current Liabilities 59,90M 766,49M 559,26M 551,54M 568,08M