Terug
Dagbereik
€ 5,05
€ 5,17
52-Weeksbereik
€ 5,05
€ 8,76
Volume
935.439
50D / 200D Gem.
€ 6,10
/
€ 7,13
Vorige Slotkoers
€ 5,17
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 18,2 | 11,1 |
| P/B | 0,8 | 0,8 |
| ROE % | 4,6 | 6,1 |
| Net Margin % | 6,2 | 19,9 |
| Rev Growth 5Y % | 6,0 | 7,0 |
| D/E | 2,3 | 0,9 |
Koersdoel Analisten
Hold
€ 6,90
+35.8%
Low: € 6,80
High: € 7,00
Forward K/W
5,9
Forward WPA
€ 0,87
WPA Groei (sch.)
+0,0%
Omzet Sch.
800 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,00
€ 0,00 – € 0,00
|
820 M | 0 |
| FY2027 |
€ 0,05
€ 0,05 – € 0,05
|
820 M | 1 |
| FY2026 |
€ 0,87
€ 0,85 – € 0,89
|
800 M | 1 |
Belangrijkste Punten
Revenue grew 6,03% annually over 5 years — modest growth
ROE of 4,55% is below average
Debt/Equity of 2,30 — high leverage
Generating 50,55M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 5,36%
Cash machine — converts 106,20% of earnings into free cash flow
Groei
Revenue Growth (5Y)
6,03%
Revenue (1Y)0,67%
Earnings (1Y)-7,83%
FCF Growth (3Y)-53,37%
Kwaliteit
Return on Equity
4,55%
ROIC2,91%
Net Margin6,20%
Op. Margin17,66%
Veiligheid
Debt / Equity
2,30
Current Ratio3,15
Interest Coverage1,31
Waardering
P/E Ratio
18,17
P/B Ratio0,82
EV/EBITDA23,13
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,67% | Revenue Growth (3Y) | 1,92% |
| Earnings Growth (1Y) | -7,83% | Earnings Growth (3Y) | -5,45% |
| Revenue Growth (5Y) | 6,03% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 768,27M | Net Income (TTM) | 47,60M |
| ROE | 4,55% | ROA | 1,07% |
| Gross Margin | 1,79% | Operating Margin | 17,66% |
| Net Margin | 6,20% | Free Cash Flow (TTM) | 50,55M |
| ROIC | 2,91% | FCF Growth (3Y) | -53,37% |
| Safety | |||
| Debt / Equity | 2,30 | Current Ratio | 3,15 |
| Interest Coverage | 1,31 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 18,17 | P/B Ratio | 0,82 |
| P/S Ratio | 1,13 | PEG Ratio | -2,23 |
| EV/EBITDA | 23,13 | Dividend Yield | 0,03% |
| Market Cap | 864,97M | Enterprise Value | 3,14B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 768,27M | 763,15M | 739,57M | 707,01M | 607,86M |
| Net Income | 47,60M | 51,64M | 53,25M | 40,64M | -6,51M |
| EPS (Diluted) | 0,18 | 0,28 | 0,30 | 0,22 | -0,05 |
| Gross Profit | 13,73M | 408,99M | 400,56M | 385,66M | 328,38M |
| Operating Income | 135,65M | 158,71M | 146,71M | 127,03M | 79,13M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,47B | 4,51B | 4,22B | 4,16B | 4,28B |
| Total Liabilities | 2,65B | 2,73B | 2,49B | 2,48B | 2,60B |
| Shareholders' Equity | 1,06B | 1,03B | 985,52M | 954,38M | 998,13M |
| Total Debt | 2,44B | 2,48B | 2,27B | 2,27B | 2,34B |
| Cash & Equivalents | 166,51M | 385,47M | 346,62M | 264,43M | 423,70M |
| Current Assets | 188,57M | 878,90M | 702,42M | 712,62M | 718,21M |
| Current Liabilities | 59,90M | 766,49M | 559,26M | 551,54M | 568,08M |