Retour
35
Fourchette du Jour
240,22 €
245,46 €
Fourchette 52 Semaines
239,99 €
310,10 €
Volume
301 710
Moyenne 50J / 200J
253,46 €
/
263,37 €
Clôture Précédente
242,58 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Real Estate (361 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 23,4 | 11,1 |
| P/B | 2,8 | 0,8 |
| ROE % | 12,1 | 6,1 |
| Net Margin % | 35,4 | 19,9 |
| Rev Growth 5Y % | 7,2 | 7,0 |
| D/E | 1,3 | 0,9 |
Objectif de Cours des Analystes
Hold
280,40 €
+15.2%
Low: 271,00 €
High: 292,00 €
P/E Prévisionnel
42,04
BPA Prévisionnel
5,77 €
Croissance BPA (est.)
+0,0%
CA Est.
1,95B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
0,00 €
0,00 € – 0,00 €
|
2,17B | 0 |
| FY2029 |
7,98 €
7,71 € – 8,25 €
|
2,14B | 1 |
| FY2028 |
6,68 €
6,35 € – 7,23 €
|
2,13B | 3 |
No quarterly estimates available
Dividend History
Yield
0,04%
Payout Ratio
N/A
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Points Clés
Revenue grew 7,17% annually over 5 years — modest growth
ROE of 12,14% — decent returns on equity
Net margin of 35,38% shows strong profitability
Generating 1,07B in free cash flow
Cash machine — converts 159,77% of earnings into free cash flow
Capital efficient — spends only 0,00% of revenue on capex
Croissance
Revenue Growth (5Y)
7,17%
Revenue (1Y)7,11%
Earnings (1Y)-9,31%
FCF Growth (3Y)13,12%
Qualité
Return on Equity
12,14%
ROIC5,03%
Net Margin35,38%
Op. Margin43,88%
Sécurité
Debt / Equity
1,25
Current Ratio2,30
Interest Coverage3,24
Valorisation
P/E Ratio
23,35
Forward P/EN/A
P/B Ratio2,83
EV/EBITDA27,00
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,11% | Revenue Growth (3Y) | 6,70% |
| Earnings Growth (1Y) | -9,31% | Earnings Growth (3Y) | 28,73% |
| Revenue Growth (5Y) | 7,17% | Earnings Growth (5Y) | 8,32% |
| Profitability | |||
| Revenue (TTM) | 1,90B | Net Income (TTM) | 672,49M |
| ROE | 12,14% | ROA | 5,11% |
| Gross Margin | 68,82% | Operating Margin | 43,88% |
| Net Margin | 35,38% | Free Cash Flow (TTM) | 1,07B |
| ROIC | 5,03% | FCF Growth (3Y) | 13,12% |
| Safety | |||
| Debt / Equity | 1,25 | Current Ratio | 2,30 |
| Interest Coverage | 3,24 | ||
| Dividends | |||
| Dividend Yield | 0,04% | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 23,35 | Forward P/E | N/A |
| P/B Ratio | 2,83 | P/S Ratio | 8,26 |
| PEG Ratio | -2,54 | Forward PEG | N/A |
| EV/EBITDA | 27,00 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 6,84% | ||
| Market Cap | 15,70B | Enterprise Value | 22,52B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,90B | 1,77B | 1,67B | 1,61B | 1,44B |
| Net Income | 672,49M | 741,52M | 405,83M | 408,32M | 488,55M |
| EPS (Diluted) | 10,41 | 11,54 | 6,32 | 6,27 | 7,51 |
| Gross Profit | 1,31B | 1,21B | 1,14B | 1,11B | 1,21B |
| Operating Income | 834,03M | 703,10M | 584,34M | 595,23M | 530,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 13,16B | 12,93B | 12,36B | 12,37B | 13,00B |
| Total Liabilities | 7,42B | 7,18B | 6,74B | 6,45B | 6,79B |
| Shareholders' Equity | 5,54B | 5,54B | 5,42B | 5,72B | 5,99B |
| Total Debt | 6,90B | 6,65B | 6,27B | 6,03B | 6,36B |
| Cash & Equivalents | 85,59M | 66,80M | 391,75M | 33,30M | 48,42M |
| Current Assets | 227,18M | 352,35M | 662,75M | 258,47M | 591,50M |
| Current Liabilities | 98,84M | 530,48M | 352,76M | 389,86M | 694,36M |
Scores de Stratégies
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#733 of 1052
Activité Récente
Entré
Cash Flow Compounder
Mar 24, 2026