Terug
36
Dagbereik
€ 241,53
€ 245,50
52-Weeksbereik
€ 239,99
€ 310,10
Volume
366.130
50D / 200D Gem.
€ 253,46
/
€ 263,37
Vorige Slotkoers
€ 243,50
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 23,2 | 11,2 |
| P/B | 2,8 | 0,9 |
| ROE % | 12,1 | 6,1 |
| Net Margin % | 35,4 | 19,9 |
| Rev Growth 5Y % | 7,2 | 7,0 |
| D/E | 1,3 | 0,9 |
Koersdoel Analisten
Hold
€ 280,40
+15.8%
Low: € 271,00
High: € 292,00
Forward K/W
41,96
Forward WPA
€ 5,77
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,95B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
2,17B | 0 |
| FY2029 |
€ 7,98
€ 7,71 – € 8,25
|
2,14B | 1 |
| FY2028 |
€ 6,68
€ 6,35 – € 7,23
|
2,13B | 3 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-04 | € 1,45 | € 3,98 | +174,5% |
| 2025-10-29 | € 3,96 | € 3,97 | +0,3% |
| 2025-07-29 | € 3,99 | € 4,03 | +1,0% |
| 2025-04-29 | € 3,92 | € 3,97 | +1,3% |
| 2025-02-04 | € 1,40 | € 3,92 | +180,0% |
| 2024-10-29 | € 3,88 | € 3,91 | +0,8% |
| 2024-07-30 | € 3,84 | € 3,94 | +2,6% |
| 2024-04-30 | € 1,29 | € 4,25 | +229,5% |
Dividend History
7 yr streakYield
0,04%
Payout Ratio
0,97%
Growth (3Y)
4,91%
Growth (5Y)
4,10%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 31, 2026 | Apr 15, 2026 | € 2,59 | 4,25% |
| Jan 02, 2026 | Jan 15, 2026 | € 2,57 | 4,00% |
| Sep 30, 2025 | Oct 15, 2025 | € 2,57 | 3,80% |
| Jun 30, 2025 | Jul 15, 2025 | € 2,57 | 3,54% |
| Mar 31, 2025 | Apr 15, 2025 | € 2,57 | 3,24% |
| Jan 02, 2025 | Jan 15, 2025 | € 2,45 | 3,51% |
| Sep 30, 2024 | Oct 11, 2024 | € 2,45 | 3,27% |
| Jun 28, 2024 | Jul 12, 2024 | € 2,45 | 3,50% |
| Mar 27, 2024 | Apr 12, 2024 | € 2,45 | 3,89% |
| Dec 29, 2023 | Jan 12, 2024 | € 2,31 | 3,73% |
| Sep 28, 2023 | Oct 13, 2023 | € 2,31 | 4,33% |
| Jun 29, 2023 | Jul 14, 2023 | € 2,31 | 3,87% |
| Mar 30, 2023 | Apr 14, 2023 | € 2,31 | 4,36% |
| Dec 30, 2022 | Jan 13, 2023 | € 2,20 | 4,15% |
| Sep 29, 2022 | Oct 14, 2022 | € 2,20 | 3,64% |
| Jun 29, 2022 | Jul 15, 2022 | € 2,20 | 3,27% |
| Mar 30, 2022 | Apr 14, 2022 | € 2,20 | 2,43% |
| Dec 31, 2021 | Jan 14, 2022 | € 2,09 | 2,37% |
| Sep 29, 2021 | Oct 15, 2021 | € 2,09 | 2,58% |
| Jun 29, 2021 | Jul 15, 2021 | € 2,09 | 2,76% |
Belangrijkste Punten
Revenue grew 7,17% annually over 5 years — modest growth
ROE of 12,14% — decent returns on equity
Net margin of 35,38% shows strong profitability
Generating 1,07B in free cash flow
Cash machine — converts 159,77% of earnings into free cash flow
Capital efficient — spends only 0,00% of revenue on capex
Groei
Revenue Growth (5Y)
7,17%
Revenue (1Y)7,11%
Earnings (1Y)-9,31%
FCF Growth (3Y)13,12%
Kwaliteit
Return on Equity
12,14%
ROIC5,03%
Net Margin35,38%
Op. Margin43,88%
Veiligheid
Debt / Equity
1,25
Current Ratio2,30
Interest Coverage3,24
Waardering
P/E Ratio
23,22
Forward P/E41,96
P/B Ratio2,82
EV/EBITDA26,89
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,11% | Revenue Growth (3Y) | 6,70% |
| Earnings Growth (1Y) | -9,31% | Earnings Growth (3Y) | 28,73% |
| Revenue Growth (5Y) | 7,17% | Earnings Growth (5Y) | 8,32% |
| Profitability | |||
| Revenue (TTM) | 1,90B | Net Income (TTM) | 672,49M |
| ROE | 12,14% | ROA | 5,11% |
| Gross Margin | 68,82% | Operating Margin | 43,88% |
| Net Margin | 35,38% | Free Cash Flow (TTM) | 1,07B |
| ROIC | 5,03% | FCF Growth (3Y) | 13,12% |
| Safety | |||
| Debt / Equity | 1,25 | Current Ratio | 2,30 |
| Interest Coverage | 3,24 | ||
| Dividends | |||
| Dividend Yield | 0,04% | Payout Ratio | 0,97% |
| Dividend Growth (3Y) | 4,91% | Dividend Growth (5Y) | 4,10% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 23,22 | Forward P/E | 41,96 |
| P/B Ratio | 2,82 | P/S Ratio | 8,21 |
| PEG Ratio | -2,54 | Forward PEG | N/A |
| EV/EBITDA | 26,89 | Fwd EV/EBITDA | 13,72 |
| Forward P/S | 8,02 | Fwd Earnings Yield | 2,38% |
| FCF Yield | 6,88% | ||
| Market Cap | 15,61B | Enterprise Value | 22,43B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,90B | 1,77B | 1,67B | 1,61B | 1,44B |
| Net Income | 672,49M | 741,52M | 405,83M | 408,32M | 488,55M |
| EPS (Diluted) | 10,41 | 11,54 | 6,32 | 6,27 | 7,51 |
| Gross Profit | 1,31B | 1,21B | 1,14B | 1,11B | 1,21B |
| Operating Income | 834,03M | 703,10M | 584,34M | 595,23M | 530,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 13,16B | 12,93B | 12,36B | 12,37B | 13,00B |
| Total Liabilities | 7,42B | 7,18B | 6,74B | 6,45B | 6,79B |
| Shareholders' Equity | 5,54B | 5,54B | 5,42B | 5,72B | 5,99B |
| Total Debt | 6,90B | 6,65B | 6,27B | 6,03B | 6,36B |
| Cash & Equivalents | 85,59M | 66,80M | 391,75M | 33,30M | 48,42M |
| Current Assets | 227,18M | 352,35M | 662,75M | 258,47M | 591,50M |
| Current Liabilities | 98,84M | 530,48M | 352,76M | 389,86M | 694,36M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#730 of 1049
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026