Skip to main content
رجوع
ESTC logo

Elastic N.V.

جودة البيانات: 100%
ESTC
NYSE Technology Software - Application
KWD 52.89
▼ KWD 0.42 (-0.79%)
القيمة السوقية: 5.47B
نطاق اليوم
KWD 52.38 KWD 54.21
نطاق 52 أسبوعًا
KWD 49.90 KWD 103.79
حجم التداول
1,193,885
متوسط 50 يوم / 200 يوم
KWD 61.94 / KWD 77.53
الإغلاق السابق
KWD 53.31

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Technology (620 نظير)

المقياس السهم وسيط القطاع
P/E -50.6 12.6
P/B 5.9 3.0
ROE % -13.0 8.9
Net Margin % -7.3 5.6
Rev Growth 5Y % 25.0 9.2
D/E 0.6 0.3

السعر المستهدف للمحللين

Hold
KWD 95.140 +79.9%
Low: KWD 76.000 High: KWD 115.000
مكرر الربحية المستقبلي
21.0
ربحية السهم المستقبلية
KWD 2.521
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
1.7 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2028 KWD 3.316
-KWD 0.245 – KWD 10.024
2.2 B 6
FY2027 KWD 2.847
KWD 2.660 – KWD 3.123
2 B 13
FY2026 KWD 2.521
KWD 2.441 – KWD 2.541
1.7 B 14

النقاط الرئيسية

Revenue grew 24.95% annually over 5 years — strong growth
Earnings declined -275.17% over the past year
Generating 261.82M in free cash flow
PEG of 0.31 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 7.91%
Capital efficient — spends only 0.29% of revenue on capex

النمو

Revenue Growth (5Y)
24.95%
Revenue (1Y)17.04%
Earnings (1Y)-275.17%
FCF Growth (3Y)181.77%

الجودة

Return on Equity
-12.98%
ROIC-2.71%
Net Margin-7.29%
Op. Margin-3.70%

الأمان

Debt / Equity
0.64
Current Ratio1.92
Interest Coverage-2.17

التقييم

P/E Ratio
-50.63
P/B Ratio5.90
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 17.04% Revenue Growth (3Y) 17.80%
Earnings Growth (1Y) -275.17% Earnings Growth (3Y) N/A
Revenue Growth (5Y) 24.95% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 1.48B Net Income (TTM) -108.11M
ROE -12.98% ROA -4.17%
Gross Margin 74.39% Operating Margin -3.70%
Net Margin -7.29% Free Cash Flow (TTM) 261.82M
ROIC -2.71% FCF Growth (3Y) 181.77%
Safety
Debt / Equity 0.64 Current Ratio 1.92
Interest Coverage -2.17 Dividend Yield 0.00%
Valuation
P/E Ratio -50.63 P/B Ratio 5.90
P/S Ratio 3.69 PEG Ratio 0.31
EV/EBITDA N/A Dividend Yield 0.00%
Market Cap 5.47B Enterprise Value 5.34B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1.48B 1.27B 1.07B 862.37M 608.49M
Net Income -108.11M 61.72M -236.16M -203.85M -129.43M
EPS (Diluted) -1.04 0.59 -2.47 -2.20 -1.48
Gross Profit 1.10B 937.24M 772.36M 630.18M 447.44M
Operating Income -54.92M -129.90M -219.17M -173.68M -129.48M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 2.59B 2.24B 1.74B 1.64B 973.17M
Total Liabilities 1.67B 1.50B 1.34B 1.23B 522.34M
Shareholders' Equity 927.23M 738.19M 398.90M 415.43M 450.83M
Total Debt 595.01M 593.70M 594.23M 594.22M 28.18M
Cash & Equivalents 727.54M 540.40M 644.17M 860.95M 400.81M
Current Assets 1.93B 1.53B 1.27B 1.16B 637.21M
Current Liabilities 1.01B 871.09M 716.62M 593.33M 450.02M