Skip to main content
Back
ESTC logo

Elastic N.V.

Data quality: 100%
ESTC
NYSE Technology Software - Application
$49.67
▼ $3.22 (-6.09%)
Mkt Cap: 5.14B
Day Range
$49.57 $52.00
52-Week Range
$49.57 $103.79
Volume
1,949,202
50D / 200D Avg
$61.94 / $77.53
Prev Close
$52.89

Price History

Financial Trends

Peer Comparison

vs Technology sector median (621 peers)

Metric Stock Sector Median
P/E -47.6 12.3
P/B 5.5 2.9
ROE % -13.0 8.9
Net Margin % -7.3 5.6
Rev Growth 5Y % 25.0 9.2
D/E 0.6 0.3

Analyst Price Target

Hold
$95.14 +91.5%
Low: $76.00 High: $115.00
Forward P/E
21.0
Forward EPS
$2.52
EPS Growth (est.)
+0.0%
Est. Revenue
1.7 B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2028 $3.32
-$0.24 – $10.02
2.2 B 6
FY2027 $2.85
$2.66 – $3.12
2 B 13
FY2026 $2.52
$2.44 – $2.54
1.7 B 14

Key Takeaways

Revenue grew 24.95% annually over 5 years — strong growth
Earnings declined -275.17% over the past year
Generating 261.82M in free cash flow
PEG of 0.31 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 7.91%
Capital efficient — spends only 0.29% of revenue on capex

Growth

Revenue Growth (5Y)
24.95%
Revenue (1Y)17.04%
Earnings (1Y)-275.17%
FCF Growth (3Y)181.77%

Quality

Return on Equity
-12.98%
ROIC-2.71%
Net Margin-7.29%
Op. Margin-3.70%

Safety

Debt / Equity
0.64
Current Ratio1.92
Interest Coverage-2.17

Valuation

P/E Ratio
-47.55
P/B Ratio5.54
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 17.04% Revenue Growth (3Y) 17.80%
Earnings Growth (1Y) -275.17% Earnings Growth (3Y) N/A
Revenue Growth (5Y) 24.95% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 1.48B Net Income (TTM) -108.11M
ROE -12.98% ROA -4.17%
Gross Margin 74.39% Operating Margin -3.70%
Net Margin -7.29% Free Cash Flow (TTM) 261.82M
ROIC -2.71% FCF Growth (3Y) 181.77%
Safety
Debt / Equity 0.64 Current Ratio 1.92
Interest Coverage -2.17 Dividend Yield 0.00%
Valuation
P/E Ratio -47.55 P/B Ratio 5.54
P/S Ratio 3.47 PEG Ratio 0.31
EV/EBITDA N/A Dividend Yield 0.00%
Market Cap 5.14B Enterprise Value 5.01B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1.48B 1.27B 1.07B 862.37M 608.49M
Net Income -108.11M 61.72M -236.16M -203.85M -129.43M
EPS (Diluted) -1.04 0.59 -2.47 -2.20 -1.48
Gross Profit 1.10B 937.24M 772.36M 630.18M 447.44M
Operating Income -54.92M -129.90M -219.17M -173.68M -129.48M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 2.59B 2.24B 1.74B 1.64B 973.17M
Total Liabilities 1.67B 1.50B 1.34B 1.23B 522.34M
Shareholders' Equity 927.23M 738.19M 398.90M 415.43M 450.83M
Total Debt 595.01M 593.70M 594.23M 594.22M 28.18M
Cash & Equivalents 727.54M 540.40M 644.17M 860.95M 400.81M
Current Assets 1.93B 1.53B 1.27B 1.16B 637.21M
Current Liabilities 1.01B 871.09M 716.62M 593.33M 450.02M