رجوع
نطاق اليوم
KWD 130.96
KWD 134.53
نطاق 52 أسبوعًا
KWD 121.03
KWD 155.19
حجم التداول
876,281
متوسط 50 يوم / 200 يوم
KWD 143.13
/
KWD 141.40
الإغلاق السابق
KWD 130.26
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Real Estate (361 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 28.6 | 11.2 |
| P/B | 2.1 | 0.8 |
| ROE % | 7.1 | 6.1 |
| Net Margin % | 28.8 | 19.9 |
| Rev Growth 5Y % | 20.4 | 6.9 |
| D/E | 1.1 | 0.9 |
السعر المستهدف للمحللين
Hold
KWD 150.000
+13.8%
Low: KWD 143.000
High: KWD 164.000
مكرر الربحية المستقبلي
28.2
ربحية السهم المستقبلية
KWD 4.678
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
3.5 B
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2030 |
KWD 5.590
KWD 5.477 – KWD 5.697
|
4.3 B | 1 |
| FY2029 |
KWD 5.320
KWD 5.212 – KWD 5.422
|
4.2 B | 1 |
| FY2028 |
KWD 5.267
KWD 4.969 – KWD 5.525
|
3.7 B | 5 |
النقاط الرئيسية
Revenue grew 20.35% annually over 5 years — strong growth
Net margin of 28.84% shows strong profitability
Generating 1.83B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 19.16%
Cash machine — converts 187.79% of earnings into free cash flow
Capital efficient — spends only 0.63% of revenue on capex
النمو
Revenue Growth (5Y)
20.35%
Revenue (1Y)1.19%
Earnings (1Y)13.96%
FCF Growth (3Y)14.86%
الجودة
Return on Equity
7.11%
ROIC3.93%
Net Margin28.84%
Op. Margin44.09%
الأمان
Debt / Equity
1.11
Current Ratio1.28
Interest Coverage2.34
التقييم
P/E Ratio
28.58
P/B Ratio2.07
EV/EBITDA28.65
Dividend Yield0.05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1.19% | Revenue Growth (3Y) | 13.65% |
| Earnings Growth (1Y) | 13.96% | Earnings Growth (3Y) | 10.12% |
| Revenue Growth (5Y) | 20.35% | Earnings Growth (5Y) | 4.15% |
| Profitability | |||
| Revenue (TTM) | 3.38B | Net Income (TTM) | 974.00M |
| ROE | 7.11% | ROA | 3.33% |
| Gross Margin | 28.43% | Operating Margin | 44.09% |
| Net Margin | 28.84% | Free Cash Flow (TTM) | 1.83B |
| ROIC | 3.93% | FCF Growth (3Y) | 14.86% |
| Safety | |||
| Debt / Equity | 1.11 | Current Ratio | 1.28 |
| Interest Coverage | 2.34 | Dividend Yield | 0.05% |
| Valuation | |||
| P/E Ratio | 28.58 | P/B Ratio | 2.07 |
| P/S Ratio | 8.24 | PEG Ratio | 2.04 |
| EV/EBITDA | 28.65 | Dividend Yield | 0.05% |
| Market Cap | 27.83B | Enterprise Value | 42.67B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3.38B | 3.34B | 2.62B | 1.97B | 1.61B |
| Net Income | 974.00M | 854.68M | 803.20M | 860.69M | 827.65M |
| EPS (Diluted) | 4.59 | 4.03 | 4.74 | 6.41 | 6.19 |
| Gross Profit | 960.17M | 2.55B | 2.02B | 1.54B | 1.23B |
| Operating Income | 1.49B | 1.32B | 1.17B | 1.05B | 975.95M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 29.26B | 28.85B | 27.46B | 12.17B | 10.47B |
| Total Liabilities | 14.94B | 13.99B | 12.04B | 8.09B | 6.69B |
| Shareholders' Equity | 13.43B | 13.95B | 14.39B | 3.26B | 3.12B |
| Total Debt | 14.97B | 13.03B | 11.25B | 7.56B | 6.19B |
| Cash & Equivalents | 138.92M | 138.22M | 99.06M | 92.87M | 71.13M |
| Current Assets | 1.79B | 1.66B | 929.72M | 792.04M | 617.82M |
| Current Liabilities | 1.39B | 1.78B | 1.09B | 1.18B | 740.87M |