Retour
Fourchette du Jour
129,43 €
131,79 €
Fourchette 52 Semaines
121,03 €
155,19 €
Volume
1 471 156
Moyenne 50J / 200J
143,13 €
/
141,40 €
Clôture Précédente
131,83 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Real Estate (361 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 28,1 | 11,1 |
| P/B | 2,0 | 0,8 |
| ROE % | 7,1 | 6,1 |
| Net Margin % | 28,8 | 19,9 |
| Rev Growth 5Y % | 20,4 | 7,0 |
| D/E | 1,1 | 0,9 |
Objectif de Cours des Analystes
Hold
150,00 €
+15.6%
Low: 143,00 €
High: 164,00 €
P/E Prévisionnel
28,2
BPA Prévisionnel
4,68 €
Croissance BPA (est.)
+0,0%
CA Est.
3,5 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
5,59 €
5,48 € – 5,70 €
|
4,3 B | 1 |
| FY2029 |
5,32 €
5,21 € – 5,42 €
|
4,2 B | 1 |
| FY2028 |
5,27 €
4,97 € – 5,52 €
|
3,7 B | 5 |
Points Clés
Revenue grew 20,35% annually over 5 years — strong growth
Net margin of 28,84% shows strong profitability
Generating 1,83B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 19,16%
Cash machine — converts 187,79% of earnings into free cash flow
Capital efficient — spends only 0,63% of revenue on capex
Croissance
Revenue Growth (5Y)
20,35%
Revenue (1Y)1,19%
Earnings (1Y)13,96%
FCF Growth (3Y)14,86%
Qualité
Return on Equity
7,11%
ROIC3,93%
Net Margin28,84%
Op. Margin44,09%
Sécurité
Debt / Equity
1,11
Current Ratio1,28
Interest Coverage2,34
Valorisation
P/E Ratio
28,14
P/B Ratio2,04
EV/EBITDA28,37
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,19% | Revenue Growth (3Y) | 13,65% |
| Earnings Growth (1Y) | 13,96% | Earnings Growth (3Y) | 10,12% |
| Revenue Growth (5Y) | 20,35% | Earnings Growth (5Y) | 4,15% |
| Profitability | |||
| Revenue (TTM) | 3,38B | Net Income (TTM) | 974,00M |
| ROE | 7,11% | ROA | 3,33% |
| Gross Margin | 28,43% | Operating Margin | 44,09% |
| Net Margin | 28,84% | Free Cash Flow (TTM) | 1,83B |
| ROIC | 3,93% | FCF Growth (3Y) | 14,86% |
| Safety | |||
| Debt / Equity | 1,11 | Current Ratio | 1,28 |
| Interest Coverage | 2,34 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 28,14 | P/B Ratio | 2,04 |
| P/S Ratio | 8,11 | PEG Ratio | 2,04 |
| EV/EBITDA | 28,37 | Dividend Yield | 0,05% |
| Market Cap | 27,40B | Enterprise Value | 42,24B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,38B | 3,34B | 2,62B | 1,97B | 1,61B |
| Net Income | 974,00M | 854,68M | 803,20M | 860,69M | 827,65M |
| EPS (Diluted) | 4,59 | 4,03 | 4,74 | 6,41 | 6,19 |
| Gross Profit | 960,17M | 2,55B | 2,02B | 1,54B | 1,23B |
| Operating Income | 1,49B | 1,32B | 1,17B | 1,05B | 975,95M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 29,26B | 28,85B | 27,46B | 12,17B | 10,47B |
| Total Liabilities | 14,94B | 13,99B | 12,04B | 8,09B | 6,69B |
| Shareholders' Equity | 13,43B | 13,95B | 14,39B | 3,26B | 3,12B |
| Total Debt | 14,97B | 13,03B | 11,25B | 7,56B | 6,19B |
| Cash & Equivalents | 138,92M | 138,22M | 99,06M | 92,87M | 71,13M |
| Current Assets | 1,79B | 1,66B | 929,72M | 792,04M | 617,82M |
| Current Liabilities | 1,39B | 1,78B | 1,09B | 1,18B | 740,87M |