Skip to main content

FLYEXCLUSIVE INC.

Qualité des données : 100%
Également cotée sous FLYX-WT NYSE
FLYX
NYSE Utilities Air Transportation
2,15 €
▼ 0,13 € (-5,51%)
Cap. Boursière: 224,80 M
Prix
2,15 €
Cap. Boursière
224,80 M
Fourchette du Jour
2,11 € — 2,27 €
Fourchette 52 Semaines
1,90 € — 8,88 €
Volume
132 583
Ouverture 2,28 €
Moyenne 50J / 200J
2,50 €
14,23% below
Moyenne 50J / 200J
3,29 €
34,71% below

Quick Summary

Points Clés

Negative free cash flow of -24,25 M
Capital efficient — spends only 8,23% of revenue on capex

Croissance

Revenue Growth (5Y)
N/A
Revenue (1Y)19,19%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Qualité

Return on Equity
N/A
ROIC-19,99%
Net Margin-4,68%
Op. Margin-12,57%

Sécurité

Debt / Equity
N/A
Current Ratio0,25
Interest Coverage-2,21

Valorisation

PE (TTM)
-12,78
En dessous de la moyenne du secteur (18,89)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Utilities (266 pairs)
Métrique Action Médiane du Secteur
P/E -12,8 18,9
P/B 1,9
ROE % 9,1
Net Margin % -4,7 11,7
Rev Growth 5Y % 4,4
D/E 1,1

All Fundamental Metrics

Growth
Revenue Growth (1Y) 19,19% Revenue Growth (3Y) 7,17%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 375,88 M Net Income (TTM) -17,59 M
ROE N/A ROA -3,95%
Gross Margin N/A Operating Margin -12,57%
Net Margin -4,68% Free Cash Flow (TTM) -24,25 M
ROIC -19,99% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0,25
Interest Coverage -2,21 Asset Turnover 0,84
Working Capital -207,28 M Tangible Book Value -435,41 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -12,78 Forward P/E N/A
P/B Ratio N/A P/S Ratio 0,60
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -10,79%
Market Cap 224,80 M Enterprise Value 339,68 M
Per Share
EPS (Diluted TTM) -1,01 Revenue / Share 3,59
FCF / Share -0,23 OCF / Share 0,06
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 8,23% FCF Conversion 137,86%
SBC-Adj. FCF -27,09 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2023 FY2024 FY2021 FY2022
Revenue 375,88 M 315,36 M 327,27 M
Net Income -17,59 M -46,84 M -21,07 M 2,15 M 3,67 M
EPS (Diluted) -1,01 -1,07
Gross Profit
Operating Income -47,23 M -51,23 M -82,78 M -1,00 M -4,08 M
EBITDA
R&D Expenses
SG&A Expenses 82,59 M 75,43 M 91,34 M
D&A 23,59 M 26,98 M 25,71 M
Interest Expense 21,40 M 22,22 M 21,18 M
Income Tax 37 000,0 0,0 41 000,0 0,0 600 701,0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2023 FY2024 FY2021 FY2022
Total Assets 440,00 M 521,03 M 538,29 M 225,97 M 228,53 M
Total Liabilities 524,27 M 485,70 M 549,96 M 15,62 M 14,51 M
Shareholders' Equity -326,75 M 46,46 M -234,61 M -14,65 M -13,23 M
Total Debt 117,47 M 207,69 M 194,87 M
Cash & Equivalents 29,34 M 11,63 M 31,69 M 319 220,0 87 853,0
Current Assets 74,37 M 116,79 M 143,97 M 783 179,0 279 520,0
Current Liabilities 269,95 M 221,54 M 294,75 M 357 116,0 4,35 M