FLYEXCLUSIVE INC.
Datakwaliteit: 100%
€ 2,15
▼
€ 0,13
(-5,51%)
Marktkapitalisatie: 224,80 M
Prijs
€ 2,15
Marktkapitalisatie
224,80 M
Dagbereik
€ 2,11 — € 2,27
52-Weeksbereik
€ 1,90 — € 8,88
Volume
132.583
Openen € 2,28
50D / 200D Gem.
€ 2,50
14,23% below
50D / 200D Gem.
€ 3,29
34,71% below
Quick Summary
Belangrijkste Punten
Negative free cash flow of -24,25 M
Capital efficient — spends only 8,23% of revenue on capex
Groei
Revenue Growth (5Y)
N/A
Revenue (1Y)19,19%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
N/A
ROIC-19,99%
Net Margin-4,68%
Op. Margin-12,57%
Veiligheid
Debt / Equity
N/A
Current Ratio0,25
Interest Coverage-2,21
Waardering
PE (TTM)
-12,78
Onder sectorgemiddelde (3,66)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (448 peers)
Sectorvergelijking
vs Utilities sector mediaan (448 peers)| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -12,8 | 3,7 |
| P/B | — | 1,6 |
| ROE % | — | 7,9 |
| Net Margin % | -4,7 | 7,1 |
| Rev Growth 5Y % | — | 4,0 |
| D/E | — | 1,0 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 19,19% | Revenue Growth (3Y) | 7,17% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 375,88 M | Net Income (TTM) | -17,59 M |
| ROE | N/A | ROA | -3,95% |
| Gross Margin | N/A | Operating Margin | -12,57% |
| Net Margin | -4,68% | Free Cash Flow (TTM) | -24,25 M |
| ROIC | -19,99% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,25 |
| Interest Coverage | -2,21 | Asset Turnover | 0,84 |
| Working Capital | -207,28 M | Tangible Book Value | -435,41 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -12,78 | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | 0,60 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -10,79% | ||
| Market Cap | 224,80 M | Enterprise Value | 339,68 M |
| Per Share | |||
| EPS (Diluted TTM) | -1,01 | Revenue / Share | 3,59 |
| FCF / Share | -0,23 | OCF / Share | 0,06 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 8,23% | FCF Conversion | 137,86% |
| SBC-Adj. FCF | -27,09 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2023 | FY2024 | FY2021 | FY2022 |
|---|---|---|---|---|---|
| Revenue | 375,88 M | 315,36 M | 327,27 M | — | — |
| Net Income | -17,59 M | -46,84 M | -21,07 M | 2,15 M | 3,67 M |
| EPS (Diluted) | -1,01 | — | -1,07 | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Income | -47,23 M | -51,23 M | -82,78 M | -1,00 M | -4,08 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 82,59 M | 75,43 M | 91,34 M | — | — |
| D&A | 23,59 M | 26,98 M | 25,71 M | — | — |
| Interest Expense | 21,40 M | 22,22 M | 21,18 M | — | — |
| Income Tax | 37.000,0 | 0,0 | 41.000,0 | 0,0 | 600.701,0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2023 | FY2024 | FY2021 | FY2022 |
|---|---|---|---|---|---|
| Total Assets | 440,00 M | 521,03 M | 538,29 M | 225,97 M | 228,53 M |
| Total Liabilities | 524,27 M | 485,70 M | 549,96 M | 15,62 M | 14,51 M |
| Shareholders' Equity | -326,75 M | 46,46 M | -234,61 M | -14,65 M | -13,23 M |
| Total Debt | 117,47 M | 207,69 M | 194,87 M | — | — |
| Cash & Equivalents | 29,34 M | 11,63 M | 31,69 M | 319.220,0 | 87.853,0 |
| Current Assets | 74,37 M | 116,79 M | 143,97 M | 783.179,0 | 279.520,0 |
| Current Liabilities | 269,95 M | 221,54 M | 294,75 M | 357.116,0 | 4,35 M |
{"event":"ticker_viewed","properties":{"ticker":"FLYX","listing_kind":"stock","pathname":"/stocks/flyx","exchange":"NYSE","country":"US"}}