Retour
Fourchette du Jour
17,50 €
18,41 €
Fourchette 52 Semaines
14,81 €
18,41 €
Volume
500
Moyenne 50J / 200J
18,41 €
/
17,63 €
Clôture Précédente
18,41 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 5,2 | 13,0 |
| P/B | 0,4 | 1,4 |
| ROE % | 7,6 | 9,3 |
| Net Margin % | 14,8 | 10,5 |
| Rev Growth 5Y % | 6,5 | 6,0 |
| D/E | 1,5 | 1,4 |
Objectif de Cours des Analystes
Aucune couverture d'analyste disponible
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
4,43 €
4,05 € – 5,28 €
|
12 B | 1 |
| FY2029 |
4,24 €
3,88 € – 5,05 €
|
14 B | 1 |
| FY2028 |
4,07 €
3,72 € – 4,85 €
|
15 B | 1 |
Points Clés
Revenue grew 6,53% annually over 5 years — modest growth
Negative free cash flow of -2,17B
P/E of 5,15 — trading at a low valuation
Capital intensive — 51,22% of revenue goes to capex
ROIC of 4,48% — low return on invested capital
Croissance
Revenue Growth (5Y)
6,53%
Revenue (1Y)5,75%
Earnings (1Y)7,08%
FCF Growth (3Y)N/A
Qualité
Return on Equity
7,56%
ROIC4,48%
Net Margin14,78%
Op. Margin28,69%
Sécurité
Debt / Equity
1,46
Current Ratio0,51
Interest Coverage2,36
Valorisation
P/E Ratio
5,15
P/B Ratio0,39
EV/EBITDA12,48
Dividend Yield0,07%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,75% | Revenue Growth (3Y) | 2,80% |
| Earnings Growth (1Y) | 7,08% | Earnings Growth (3Y) | 6,94% |
| Revenue Growth (5Y) | 6,53% | Earnings Growth (5Y) | 8,59% |
| Profitability | |||
| Revenue (TTM) | 12,17B | Net Income (TTM) | 1,80B |
| ROE | 7,56% | ROA | 2,40% |
| Gross Margin | 72,30% | Operating Margin | 28,69% |
| Net Margin | 14,78% | Free Cash Flow (TTM) | -2,17B |
| ROIC | 4,48% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,46 | Current Ratio | 0,51 |
| Interest Coverage | 2,36 | Dividend Yield | 0,07% |
| Valuation | |||
| P/E Ratio | 5,15 | P/B Ratio | 0,39 |
| P/S Ratio | 0,76 | PEG Ratio | 1,36 |
| EV/EBITDA | 12,48 | Dividend Yield | 0,07% |
| Market Cap | 9,27B | Enterprise Value | 43,58B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 12,17B | 11,51B | 11,52B | 11,04B | 9,45B |
| Net Income | 1,80B | 1,68B | 1,57B | 1,39B | 1,29B |
| EPS (Diluted) | 3,40 | 3,24 | 3,10 | 2,78 | 2,61 |
| Gross Profit | 8,80B | 8,26B | 7,75B | 7,09B | 6,50B |
| Operating Income | 3,49B | 3,29B | 3,08B | 2,74B | 2,47B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 74,83B | 73,49B | 65,92B | 64,25B | 57,66B |
| Total Liabilities | 48,96B | 47,63B | 42,59B | 41,41B | 36,74B |
| Shareholders' Equity | 23,81B | 23,81B | 21,51B | 21,03B | 19,29B |
| Total Debt | 34,67B | 33,70B | 30,03B | 29,04B | 25,95B |
| Cash & Equivalents | 367,00M | 220,00M | 625,00M | 209,00M | 131,00M |
| Current Assets | 3,81B | 3,80B | 4,03B | 4,27B | 2,73B |
| Current Liabilities | 7,51B | 6,04B | 5,96B | 6,62B | 4,80B |