Terug
Dagbereik
€ 17,50
€ 17,98
52-Weeksbereik
€ 14,81
€ 18,41
Volume
500
50D / 200D Gem.
€ 18,41
/
€ 17,63
Vorige Slotkoers
€ 17,98
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 5,0 | 13,3 |
| P/B | 0,4 | 1,5 |
| ROE % | 7,6 | 9,3 |
| Net Margin % | 14,8 | 10,5 |
| Rev Growth 5Y % | 6,5 | 5,8 |
| D/E | 1,5 | 1,4 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 4,43
€ 4,05 – € 5,28
|
12,26B | 1 |
| FY2029 |
€ 4,24
€ 3,88 – € 5,05
|
14,13B | 1 |
| FY2028 |
€ 4,07
€ 3,72 – € 4,85
|
15,42B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-12 | € 0,62 | € 0,64 | +3,1% |
| 2025-05-07 | € 0,68 | € 0,74 | +9,0% |
| 2025-02-14 | € 0,57 | € 0,58 | +2,8% |
| 2024-11-05 | € 0,61 | € 0,65 | +7,2% |
| 2024-07-31 | € 0,48 | € 0,52 | +8,3% |
| 2024-05-01 | € 0,66 | € 0,71 | +8,7% |
| 2024-03-25 | N/A | € 0,61 | — |
| 2023-09-30 | € 0,61 | € 0,62 | +2,6% |
Dividend History
7 yr streakYield
0,07%
Payout Ratio
0,49%
Growth (3Y)
8,82%
Growth (5Y)
5,88%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| May 15, 2026 | Jun 01, 2026 | € 0,28 | 6,17% |
| Feb 17, 2026 | Mar 01, 2026 | € 0,28 | 5,99% |
| Nov 17, 2025 | Dec 01, 2025 | € 0,27 | 6,29% |
| Aug 19, 2025 | Sep 01, 2025 | € 0,28 | 6,27% |
| May 16, 2025 | Jun 01, 2025 | € 0,27 | 6,87% |
| Feb 18, 2025 | Mar 01, 2025 | € 0,27 | 6,99% |
| Nov 18, 2024 | Dec 01, 2024 | € 0,27 | 7,09% |
| Aug 20, 2024 | Sep 01, 2024 | € 0,28 | 7,16% |
| May 16, 2024 | Jun 01, 2024 | € 0,28 | 6,66% |
| Feb 15, 2024 | Mar 01, 2024 | € 0,28 | 6,17% |
| Nov 16, 2023 | Dec 01, 2023 | € 0,28 | 6,20% |
| Aug 18, 2023 | Sep 01, 2023 | € 0,20 | 5,80% |
| May 16, 2023 | Jun 01, 2023 | € 0,20 | 6,18% |
| Feb 14, 2023 | Mar 01, 2023 | € 0,21 | 6,75% |
| Nov 16, 2022 | Dec 01, 2022 | € 0,21 | 6,27% |
| Aug 18, 2022 | Sep 01, 2022 | € 0,21 | 5,65% |
| May 16, 2022 | Jun 01, 2022 | € 0,21 | 5,68% |
| Feb 14, 2022 | Mar 01, 2022 | € 0,22 | 5,31% |
| Nov 16, 2021 | Dec 01, 2021 | € 0,22 | 5,11% |
| Aug 18, 2021 | Sep 01, 2021 | € 0,22 | 4,94% |
Belangrijkste Punten
Revenue grew 6,53% annually over 5 years — modest growth
Negative free cash flow of -2,17B
P/E of 5,03 — trading at a low valuation
Capital intensive — 51,22% of revenue goes to capex
ROIC of 4,48% — low return on invested capital
Dividends growing 5,88% annually over 5 years
Groei
Revenue Growth (5Y)
6,53%
Revenue (1Y)5,75%
Earnings (1Y)7,08%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
7,56%
ROIC4,48%
Net Margin14,78%
Op. Margin28,69%
Veiligheid
Debt / Equity
1,46
Current Ratio0,51
Interest Coverage2,36
Waardering
P/E Ratio
5,03
Forward P/E5,08
P/B Ratio0,38
EV/EBITDA12,42
Dividend Yield0,07%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,75% | Revenue Growth (3Y) | 2,80% |
| Earnings Growth (1Y) | 7,08% | Earnings Growth (3Y) | 6,94% |
| Revenue Growth (5Y) | 6,53% | Earnings Growth (5Y) | 8,59% |
| Profitability | |||
| Revenue (TTM) | 12,17B | Net Income (TTM) | 1,80B |
| ROE | 7,56% | ROA | 2,40% |
| Gross Margin | 72,30% | Operating Margin | 28,69% |
| Net Margin | 14,78% | Free Cash Flow (TTM) | -2,17B |
| ROIC | 4,48% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,46 | Current Ratio | 0,51 |
| Interest Coverage | 2,36 | ||
| Dividends | |||
| Dividend Yield | 0,07% | Payout Ratio | 0,49% |
| Dividend Growth (3Y) | 8,82% | Dividend Growth (5Y) | 5,88% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 5,03 | Forward P/E | 5,08 |
| P/B Ratio | 0,38 | P/S Ratio | 0,74 |
| PEG Ratio | 1,36 | Forward PEG | N/A |
| EV/EBITDA | 12,42 | Fwd EV/EBITDA | 5,95 |
| Forward P/S | 0,69 | Fwd Earnings Yield | 19,69% |
| FCF Yield | -23,99% | ||
| Market Cap | 9,06B | Enterprise Value | 43,36B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 12,17B | 11,51B | 11,52B | 11,04B | 9,45B |
| Net Income | 1,80B | 1,68B | 1,57B | 1,39B | 1,29B |
| EPS (Diluted) | 3,40 | 3,24 | 3,10 | 2,78 | 2,61 |
| Gross Profit | 8,80B | 8,26B | 7,75B | 7,09B | 6,50B |
| Operating Income | 3,49B | 3,29B | 3,08B | 2,74B | 2,47B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 74,83B | 73,49B | 65,92B | 64,25B | 57,66B |
| Total Liabilities | 48,96B | 47,63B | 42,59B | 41,41B | 36,74B |
| Shareholders' Equity | 23,81B | 23,81B | 21,51B | 21,03B | 19,29B |
| Total Debt | 34,67B | 33,70B | 30,03B | 29,04B | 25,95B |
| Cash & Equivalents | 367,00M | 220,00M | 625,00M | 209,00M | 131,00M |
| Current Assets | 3,81B | 3,80B | 4,03B | 4,27B | 2,73B |
| Current Liabilities | 7,51B | 6,04B | 5,96B | 6,62B | 4,80B |