Terug
Dagbereik
€ 22,45
€ 23,10
52-Weeksbereik
€ 19,93
€ 35,81
Volume
7.396.007
50D / 200D Gem.
€ 23,47
/
€ 23,34
Vorige Slotkoers
€ 23,03
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 24,4 | 11,1 |
| P/B | 1,9 | 1,4 |
| ROE % | 8,1 | 10,7 |
| Net Margin % | 11,5 | 5,1 |
| Rev Growth 5Y % | -11,9 | 8,3 |
| D/E | 0,8 | 0,8 |
Koersdoel Analisten
Hold
€ 18,25
-20.0%
Low: € 11,50
High: € 25,00
Forward K/W
23,3
Forward WPA
€ 0,99
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,29
€ 0,29 – € 0,29
|
2,5 B | 1 |
| FY2027 |
€ 0,81
€ 0,81 – € 0,81
|
4,3 B | 1 |
| FY2026 |
€ 0,99
€ 0,99 – € 0,99
|
4,2 B | 1 |
Belangrijkste Punten
Revenue declined -11,85% annually over 5 years
Earnings grew 218,66% over the past year
Negative free cash flow of 0,0
PEG of 0,14 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 6,80%
Capital efficient — spends only 0,00% of revenue on capex
Groei
Revenue Growth (5Y)
-11,85%
Revenue (1Y)-5,05%
Earnings (1Y)218,66%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
8,07%
ROIC1,78%
Net Margin11,53%
Op. Margin6,39%
Veiligheid
Debt / Equity
0,80
Current Ratio15,30
Interest Coverage0,00
Waardering
P/E Ratio
24,42
P/B Ratio1,88
EV/EBITDA35,66
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -5,05% | Revenue Growth (3Y) | -17,03% |
| Earnings Growth (1Y) | 218,66% | Earnings Growth (3Y) | 690,24% |
| Revenue Growth (5Y) | -11,85% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 3,63B | Net Income (TTM) | 418,40M |
| ROE | 8,07% | ROA | 4,03% |
| Gross Margin | 32,95% | Operating Margin | 6,39% |
| Net Margin | 11,53% | Free Cash Flow (TTM) | 0,0 |
| ROIC | 1,78% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,80 | Current Ratio | 15,30 |
| Interest Coverage | 0,00 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 24,42 | P/B Ratio | 1,88 |
| P/S Ratio | 2,82 | PEG Ratio | 0,14 |
| EV/EBITDA | 35,66 | Dividend Yield | 0,00% |
| Market Cap | 10,22B | Enterprise Value | 8,28B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,63B | 3,82B | 5,27B | 5,93B | 6,01B |
| Net Income | 418,40M | 131,30M | 6,70M | -313,10M | -381,30M |
| EPS (Diluted) | 0,77 | 0,33 | 0,02 | -1,03 | -1,31 |
| Gross Profit | 1,20B | 1,11B | 1,29B | 1,37B | 1,35B |
| Operating Income | 232,10M | -26,20M | -34,50M | -311,60M | -368,50M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 10,39B | 5,88B | 2,71B | 3,11B | 3,50B |
| Total Liabilities | 4,94B | 945,60M | 1,37B | 1,79B | 1,90B |
| Shareholders' Equity | 5,44B | 4,93B | 1,34B | 1,32B | 1,60B |
| Total Debt | 4,36B | 410,70M | 602,80M | 616,60M | 649,00M |
| Cash & Equivalents | 6,30B | 4,76B | 921,70M | 1,14B | 1,27B |
| Current Assets | 10,01B | 5,36B | 1,97B | 2,32B | 2,60B |
| Current Liabilities | 654,50M | 665,40M | 934,50M | 1,34B | 1,35B |