رجوع
نطاق اليوم
KWD 18.50
KWD 18.90
نطاق 52 أسبوعًا
KWD 14.84
KWD 23.92
حجم التداول
100
متوسط 50 يوم / 200 يوم
KWD 20.16
/
KWD 20.67
الإغلاق السابق
KWD 18.50
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Real Estate (361 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 22.7 | 11.1 |
| P/B | 1.6 | 0.8 |
| ROE % | 8.2 | 6.1 |
| Net Margin % | 75.5 | 19.9 |
| Rev Growth 5Y % | 4.3 | 7.0 |
| D/E | 0.2 | 0.9 |
السعر المستهدف للمحللين
Hold
KWD 39.000
+110.8%
مكرر الربحية المستقبلي
13.3
ربحية السهم المستقبلية
KWD 1.392
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
3.4 B
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2030 |
KWD 2.296
KWD 2.186 – KWD 2.398
|
3.9 B | 1 |
| FY2029 |
KWD 1.996
KWD 1.900 – KWD 2.084
|
4.7 B | 1 |
| FY2028 |
KWD 1.739
KWD 1.655 – KWD 1.816
|
4.4 B | 1 |
النقاط الرئيسية
Revenue grew 4.29% annually over 5 years — modest growth
Net margin of 75.51% shows strong profitability
Debt/Equity of 0.23 — conservative balance sheet
Generating 953.20M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 10.53%
Capital efficient — spends only 0.29% of revenue on capex
النمو
Revenue Growth (5Y)
4.29%
Revenue (1Y)14.82%
Earnings (1Y)N/A
FCF Growth (3Y)-13.41%
الجودة
Return on Equity
8.16%
ROIC1.69%
Net Margin75.51%
Op. Margin29.10%
الأمان
Debt / Equity
0.23
Current Ratio2.67
Interest Coverage2.01
التقييم
P/E Ratio
22.70
P/B Ratio1.62
EV/EBITDA60.95
Dividend Yield0.01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 14.82% | Revenue Growth (3Y) | 6.64% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | 3.36% |
| Revenue Growth (5Y) | 4.29% | Earnings Growth (5Y) | -7.86% |
| Profitability | |||
| Revenue (TTM) | 2.21B | Net Income (TTM) | 1.67B |
| ROE | 8.16% | ROA | 5.28% |
| Gross Margin | 64.20% | Operating Margin | 29.10% |
| Net Margin | 75.51% | Free Cash Flow (TTM) | 953.20M |
| ROIC | 1.69% | FCF Growth (3Y) | -13.41% |
| Safety | |||
| Debt / Equity | 0.23 | Current Ratio | 2.67 |
| Interest Coverage | 2.01 | Dividend Yield | 0.01% |
| Valuation | |||
| P/E Ratio | 22.70 | P/B Ratio | 1.62 |
| P/S Ratio | 17.14 | PEG Ratio | -0.02 |
| EV/EBITDA | 60.95 | Dividend Yield | 0.01% |
| Market Cap | 37.83B | Enterprise Value | 39.15B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2.21B | 1.92B | 1.94B | 2.05B | 1.87B |
| Net Income | 1.67B | -98.90M | 1.56B | 3.41B | 2.31B |
| EPS (Diluted) | 0.85 | -0.05 | 0.81 | 1.79 | 1.22 |
| Gross Profit | 1.42B | 1.37B | 1.30B | 1.46B | 970.90M |
| Operating Income | 642.30M | 464.50M | 627.10M | 834.90M | 375.10M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 31.57B | 23.83B | 24.03B | 21.43B | 16.87B |
| Total Liabilities | 8.26B | 6.29B | 6.00B | 5.01B | 3.71B |
| Shareholders' Equity | 23.31B | 17.54B | 18.02B | 16.42B | 13.16B |
| Total Debt | 5.28B | 3.72B | 3.36B | 2.90B | 2.15B |
| Cash & Equivalents | 3.96B | 1.79B | 1.36B | 1.06B | 920.40M |
| Current Assets | 6.54B | 2.49B | 2.74B | 2.35B | 1.63B |
| Current Liabilities | 2.45B | 1.41B | 1.31B | 1.30B | 1.03B |