Terug
Dagbereik
€ 18,50
€ 18,90
52-Weeksbereik
€ 14,84
€ 23,92
Volume
100
50D / 200D Gem.
€ 20,16
/
€ 20,67
Vorige Slotkoers
€ 18,50
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 22,7 | 11,1 |
| P/B | 1,6 | 0,8 |
| ROE % | 8,2 | 6,1 |
| Net Margin % | 75,5 | 19,9 |
| Rev Growth 5Y % | 4,3 | 7,0 |
| D/E | 0,2 | 0,9 |
Koersdoel Analisten
Hold
€ 39,00
+110.8%
Forward K/W
13,3
Forward WPA
€ 1,39
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 2,30
€ 2,19 – € 2,40
|
3,9 B | 1 |
| FY2029 |
€ 2,00
€ 1,90 – € 2,08
|
4,7 B | 1 |
| FY2028 |
€ 1,74
€ 1,66 – € 1,82
|
4,4 B | 1 |
Belangrijkste Punten
Revenue grew 4,29% annually over 5 years — modest growth
Net margin of 75,51% shows strong profitability
Debt/Equity of 0,23 — conservative balance sheet
Generating 953,20M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 10,53%
Capital efficient — spends only 0,29% of revenue on capex
Groei
Revenue Growth (5Y)
4,29%
Revenue (1Y)14,82%
Earnings (1Y)N/A
FCF Growth (3Y)-13,41%
Kwaliteit
Return on Equity
8,16%
ROIC1,69%
Net Margin75,51%
Op. Margin29,10%
Veiligheid
Debt / Equity
0,23
Current Ratio2,67
Interest Coverage2,01
Waardering
P/E Ratio
22,70
P/B Ratio1,62
EV/EBITDA60,95
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 14,82% | Revenue Growth (3Y) | 6,64% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | 3,36% |
| Revenue Growth (5Y) | 4,29% | Earnings Growth (5Y) | -7,86% |
| Profitability | |||
| Revenue (TTM) | 2,21B | Net Income (TTM) | 1,67B |
| ROE | 8,16% | ROA | 5,28% |
| Gross Margin | 64,20% | Operating Margin | 29,10% |
| Net Margin | 75,51% | Free Cash Flow (TTM) | 953,20M |
| ROIC | 1,69% | FCF Growth (3Y) | -13,41% |
| Safety | |||
| Debt / Equity | 0,23 | Current Ratio | 2,67 |
| Interest Coverage | 2,01 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 22,70 | P/B Ratio | 1,62 |
| P/S Ratio | 17,14 | PEG Ratio | -0,02 |
| EV/EBITDA | 60,95 | Dividend Yield | 0,01% |
| Market Cap | 37,83B | Enterprise Value | 39,15B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,21B | 1,92B | 1,94B | 2,05B | 1,87B |
| Net Income | 1,67B | -98,90M | 1,56B | 3,41B | 2,31B |
| EPS (Diluted) | 0,85 | -0,05 | 0,81 | 1,79 | 1,22 |
| Gross Profit | 1,42B | 1,37B | 1,30B | 1,46B | 970,90M |
| Operating Income | 642,30M | 464,50M | 627,10M | 834,90M | 375,10M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 31,57B | 23,83B | 24,03B | 21,43B | 16,87B |
| Total Liabilities | 8,26B | 6,29B | 6,00B | 5,01B | 3,71B |
| Shareholders' Equity | 23,31B | 17,54B | 18,02B | 16,42B | 13,16B |
| Total Debt | 5,28B | 3,72B | 3,36B | 2,90B | 2,15B |
| Cash & Equivalents | 3,96B | 1,79B | 1,36B | 1,06B | 920,40M |
| Current Assets | 6,54B | 2,49B | 2,74B | 2,35B | 1,63B |
| Current Liabilities | 2,45B | 1,41B | 1,31B | 1,30B | 1,03B |