Back
Day Range
$99.50
$103.41
52-Week Range
$96.08
$151.57
Volume
2,155,763
50D / 200D Avg
$126.54
/
$129.43
Prev Close
$101.06
Price History
Financial Trends
Peer Comparison
vs Consumer Cyclical sector median (610 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 217.3 | 11.2 |
| P/B | 3.2 | 1.4 |
| ROE % | 1.5 | 10.7 |
| Net Margin % | 0.3 | 5.1 |
| Rev Growth 5Y % | 6.5 | 8.3 |
| D/E | 1.9 | 0.8 |
Analyst Price Target
Hold
$141.75
+37.6%
Low: $127.00
High: $160.00
Forward P/E
12.9
Forward EPS
$7.81
EPS Growth (est.)
+0.0%
Est. Revenue
25 B
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2029 |
$11.25
$11.13 – $11.47
|
29 B | 1 |
| FY2028 |
$9.42
$9.32 – $9.61
|
28 B | 1 |
| FY2027 |
$8.51
$7.89 – $9.01
|
26 B | 6 |
Key Takeaways
Revenue grew 6.53% annually over 5 years — modest growth
Earnings declined -92.71% over the past year
ROE of 1.51% is below average
Generating 420.92M in free cash flow
P/E of 217.32 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 3.07%
Growth
Revenue Growth (5Y)
6.53%
Revenue (1Y)3.46%
Earnings (1Y)-92.71%
FCF Growth (3Y)-32.47%
Quality
Return on Equity
1.51%
ROIC7.17%
Net Margin0.27%
Op. Margin5.00%
Safety
Debt / Equity
1.87
Current Ratio1.08
Interest Coverage7.43
Valuation
P/E Ratio
217.32
P/B Ratio3.24
EV/EBITDA18.22
Dividend Yield0.03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3.46% | Revenue Growth (3Y) | 2.59% |
| Earnings Growth (1Y) | -92.71% | Earnings Growth (3Y) | -77.62% |
| Revenue Growth (5Y) | 6.53% | Earnings Growth (5Y) | -47.95% |
| Profitability | |||
| Revenue (TTM) | 24.30B | Net Income (TTM) | 65.95M |
| ROE | 1.51% | ROA | 0.32% |
| Gross Margin | 34.58% | Operating Margin | 5.00% |
| Net Margin | 0.27% | Free Cash Flow (TTM) | 420.92M |
| ROIC | 7.17% | FCF Growth (3Y) | -32.47% |
| Safety | |||
| Debt / Equity | 1.87 | Current Ratio | 1.08 |
| Interest Coverage | 7.43 | Dividend Yield | 0.03% |
| Valuation | |||
| P/E Ratio | 217.32 | P/B Ratio | 3.24 |
| P/S Ratio | 0.59 | PEG Ratio | -2.79 |
| EV/EBITDA | 18.22 | Dividend Yield | 0.03% |
| Market Cap | 14.33B | Enterprise Value | 22.13B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 24.30B | 23.49B | 23.09B | 22.10B | 18.87B |
| Net Income | 65.95M | 904.08M | 1.32B | 1.18B | 898.79M |
| EPS (Diluted) | 0.47 | 6.47 | 9.33 | 8.31 | 6.23 |
| Gross Profit | 8.40B | 8.52B | 8.29B | 7.74B | 6.63B |
| Operating Income | 1.21B | 1.44B | 1.75B | 1.61B | 1.16B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 20.80B | 19.28B | 17.97B | 16.50B | 14.35B |
| Total Liabilities | 16.36B | 14.93B | 13.55B | 12.69B | 10.85B |
| Shareholders' Equity | 4.42B | 4.34B | 4.40B | 3.79B | 3.49B |
| Total Debt | 8.27B | 5.74B | 4.89B | 4.16B | 3.20B |
| Cash & Equivalents | 477.18M | 479.99M | 1.10B | 653.46M | 714.70M |
| Current Assets | 10.56B | 9.85B | 9.61B | 8.82B | 7.76B |
| Current Liabilities | 9.79B | 8.53B | 7.83B | 7.69B | 6.58B |