Terug
Dagbereik
€ 99,50
€ 103,41
52-Weeksbereik
€ 96,08
€ 151,57
Volume
2.155.763
50D / 200D Gem.
€ 126,54
/
€ 129,43
Vorige Slotkoers
€ 101,06
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 217,3 | 11,2 |
| P/B | 3,2 | 1,4 |
| ROE % | 1,5 | 10,7 |
| Net Margin % | 0,3 | 5,1 |
| Rev Growth 5Y % | 6,5 | 8,3 |
| D/E | 1,9 | 0,8 |
Koersdoel Analisten
Hold
€ 141,75
+37.6%
Low: € 127,00
High: € 160,00
Forward K/W
12,9
Forward WPA
€ 7,81
WPA Groei (sch.)
+0,0%
Omzet Sch.
25 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 11,25
€ 11,13 – € 11,47
|
29 B | 1 |
| FY2028 |
€ 9,42
€ 9,32 – € 9,61
|
28 B | 1 |
| FY2027 |
€ 8,51
€ 7,89 – € 9,01
|
26 B | 6 |
Belangrijkste Punten
Revenue grew 6,53% annually over 5 years — modest growth
Earnings declined -92,71% over the past year
ROE of 1,51% is below average
Generating 420,92M in free cash flow
P/E of 217,32 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,07%
Groei
Revenue Growth (5Y)
6,53%
Revenue (1Y)3,46%
Earnings (1Y)-92,71%
FCF Growth (3Y)-32,47%
Kwaliteit
Return on Equity
1,51%
ROIC7,17%
Net Margin0,27%
Op. Margin5,00%
Veiligheid
Debt / Equity
1,87
Current Ratio1,08
Interest Coverage7,43
Waardering
P/E Ratio
217,32
P/B Ratio3,24
EV/EBITDA18,22
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,46% | Revenue Growth (3Y) | 2,59% |
| Earnings Growth (1Y) | -92,71% | Earnings Growth (3Y) | -77,62% |
| Revenue Growth (5Y) | 6,53% | Earnings Growth (5Y) | -47,95% |
| Profitability | |||
| Revenue (TTM) | 24,30B | Net Income (TTM) | 65,95M |
| ROE | 1,51% | ROA | 0,32% |
| Gross Margin | 34,58% | Operating Margin | 5,00% |
| Net Margin | 0,27% | Free Cash Flow (TTM) | 420,92M |
| ROIC | 7,17% | FCF Growth (3Y) | -32,47% |
| Safety | |||
| Debt / Equity | 1,87 | Current Ratio | 1,08 |
| Interest Coverage | 7,43 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 217,32 | P/B Ratio | 3,24 |
| P/S Ratio | 0,59 | PEG Ratio | -2,79 |
| EV/EBITDA | 18,22 | Dividend Yield | 0,03% |
| Market Cap | 14,33B | Enterprise Value | 22,13B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 24,30B | 23,49B | 23,09B | 22,10B | 18,87B |
| Net Income | 65,95M | 904,08M | 1,32B | 1,18B | 898,79M |
| EPS (Diluted) | 0,47 | 6,47 | 9,33 | 8,31 | 6,23 |
| Gross Profit | 8,40B | 8,52B | 8,29B | 7,74B | 6,63B |
| Operating Income | 1,21B | 1,44B | 1,75B | 1,61B | 1,16B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 20,80B | 19,28B | 17,97B | 16,50B | 14,35B |
| Total Liabilities | 16,36B | 14,93B | 13,55B | 12,69B | 10,85B |
| Shareholders' Equity | 4,42B | 4,34B | 4,40B | 3,79B | 3,49B |
| Total Debt | 8,27B | 5,74B | 4,89B | 4,16B | 3,20B |
| Cash & Equivalents | 477,18M | 479,99M | 1,10B | 653,46M | 714,70M |
| Current Assets | 10,56B | 9,85B | 9,61B | 8,82B | 7,76B |
| Current Liabilities | 9,79B | 8,53B | 7,83B | 7,69B | 6,58B |