Skip to main content
Atrás
Watch Compare

GRAVITY Co., Ltd.

Calidad de datos: 83%
GRVY
Nasdaq Technology Cloud & Data Services
$61.79
▲ $0.19 (0.30%)
Cap. Mercado: 429.34 M
Precio
$61.79
Cap. Mercado
429.34 M
Rango del Día
$61.47 — $62.17
Rango de 52 Semanas
$54.54 — $74.75
Volumen
6,794
Apertura $61.47
Promedio 50D / 200D
$64.69
4.49% below
Promedio 50D / 200D
$62.03
0.39% below

Quick Summary

Puntos Clave

Revenue declined -5.85% annually over 5 years
ROE of 0.80% is below average
P/E of 2074.10 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 45.86%
Capital efficient — spends only 0.35% of revenue on capex
ROIC of 4.72% — low return on invested capital

Crecimiento

Revenue Growth (5Y)
-5.85%
Below sector avg (9.35%)
Revenue (1Y)40.01%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Calidad

Return on Equity
0.80%
Below sector avg (8.56%)
ROIC4.72%
Net Margin0.48%
Op. Margin6.66%

Seguridad

Debt / Equity
N/A
Current Ratio2.58
Interest CoverageN/A

Valoración

PE (TTM)
2074.10
Above sector avg (18.70)
P/B Ratio16.86
EV/EBITDA126.97
Dividend YieldN/A

Historial de Precios

Tendencias Financieras

Comparación con Pares

vs mediana del sector Technology (611 pares)
Métrica Acción Mediana del Sector
P/E 2074.1 18.7
P/B 16.9 4.5
ROE % 0.8 8.6
Net Margin % 0.5 5.6
Rev Growth 5Y % -5.9 9.4
D/E — 0.4

All Fundamental Metrics
Growth
Revenue Growth (1Y) 40.01% Revenue Growth (3Y) 8.06%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -5.85% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 42.70 M Net Income (TTM) 207,000.0
ROE 0.80% ROA 0.49%
Gross Margin 41.64% Operating Margin 6.66%
Net Margin 0.48% Free Cash Flow (TTM) N/A
ROIC 4.72% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 2.58
Interest Coverage N/A Asset Turnover 1.01
Working Capital 27.17 M Tangible Book Value 25.39 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 2074.10 Forward P/E N/A
P/B Ratio 16.86 P/S Ratio 10.06
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 126.97 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield N/A
Market Cap 429.34 M Enterprise Value 415.45 M
Per Share
EPS (Diluted TTM) N/A Revenue / Share 6.14
FCF / Share N/A OCF / Share N/A
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 0.35% FCF Conversion N/A
SBC-Adj. FCF N/A Growth Momentum 45.86

Income Statement

Annual, most recent first
Metric FY2016 FY2015 FY2014 FY2013 FY2012
Revenue 42.70 M 30.50 M 36.57 M 45.19 M 54.34 M
Net Income 207,000.0 -14.51 M -19.17 M -17.61 M -11.50 M
EPS (Diluted) — — — — —
Gross Profit 17.78 M 4.60 M 5.23 M 11.64 M 21.51 M
Operating Income 2.84 M -14.74 M -10.84 M -15.86 M -17.40 M
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses 13.29 M 9.82 M 11.63 M 16.17 M —
D&A 429,000.0 4.07 M 5.15 M 7.42 M 7.84 M
Interest Expense — 3,000.0 10,000.0 39,000.0 52,000.0
Income Tax 2.69 M 1.16 M 9.30 M 4.84 M 2.43 M

Balance Sheet

Annual, most recent first
Metric FY2016 FY2015 FY2014 FY2013 FY2012
Total Assets 45.85 M 39.11 M 57.84 M 83.17 M 103.98 M
Total Liabilities 20.85 M 13.46 M 13.98 M 17.78 M 19.26 M
Shareholders' Equity 25.47 M 26.07 M 44.25 M 65.71 M 84.24 M
Total Debt — — — — —
Cash & Equivalents 13.89 M 21.30 M 26.02 M 29.59 M 34.29 M
Current Assets 44.35 M 37.35 M 46.47 M 55.58 M 63.89 M
Current Liabilities 17.19 M 7.53 M 8.85 M 10.80 M 9.76 M