Terug

Watch Compare

GRAVITY Co., Ltd.

Datakwaliteit: 83%

GRVY

Nasdaq Technology Cloud & Data Services

€ 61,79

▲ € 0,19 (0,30%)

Marktkapitalisatie: 429,34 M

Prijs

€ 61,79

Marktkapitalisatie

429,34 M

Dagbereik

€ 61,47 — € 62,17

52-Weeksbereik

€ 54,54 — € 74,75

Volume

6.794

Openen € 61,47

50D / 200D Gem.

€ 64,69

4,49% below

50D / 200D Gem.

€ 62,03

0,39% below

Quick Summary

Belangrijkste Punten

Revenue declined -5,85% annually over 5 years

ROE of 0,80% is below average

P/E of 2074,10 — premium valuation

Revenue growth is accelerating — 1Y growth exceeds 5Y average by 45,86%

Capital efficient — spends only 0,35% of revenue on capex

ROIC of 4,72% — low return on invested capital

Groei

Revenue Growth (5Y)

-5,85%

Onder sectorgemiddelde (7,29%)

Revenue (1Y)40,01%

Earnings (1Y)N/A

FCF Growth (3Y)N/A

Kwaliteit

Return on Equity

0,80%

Onder sectorgemiddelde (1,78%)

ROIC4,72%

Net Margin0,48%

Op. Margin6,66%

Veiligheid

Debt / Equity

N/A

Current Ratio2,58

Interest CoverageN/A

Waardering

PE (TTM)

2074,10

Boven sectorgemiddelde (-0,15)

P/B Ratio16,86

EV/EBITDA126,97

Dividend YieldN/A

Koershistorie

Financiële Trends

Sectorvergelijking

vs Technology sector mediaan (1058 peers)

Metriek	Aandeel	Sector Mediaan
P/E	2074,1	-0,2
P/B	16,9	3,0
ROE %	0,8	1,8
Net Margin %	0,5	-0,5
Rev Growth 5Y %	-5,9	7,3
D/E	—	0,4

ETFs Holding This Stock

BPLSX BPLSX

0,65% weight

BPLEX BPLEX

0,65% weight

NARCX NARCX

0,06% weight

NAPIX NAPIX

0,06% weight

ISCWX ISCWX

0,06% weight

VVJFX VVJFX

0,06% weight

All Fundamental Metrics

Growth
Revenue Growth (1Y)	40,01%	Revenue Growth (3Y)	8,06%
Earnings Growth (1Y)	N/A	Earnings Growth (3Y)	N/A
Revenue Growth (5Y)	-5,85%	Earnings Growth (5Y)	N/A
Profitability
Revenue (TTM)	42,70 M	Net Income (TTM)	207.000,0
ROE	0,80%	ROA	0,49%
Gross Margin	41,64%	Operating Margin	6,66%
Net Margin	0,48%	Free Cash Flow (TTM)	N/A
ROIC	4,72%	FCF Growth (3Y)	N/A
Safety
Debt / Equity	N/A	Current Ratio	2,58
Interest Coverage	N/A	Asset Turnover	1,01
Working Capital	27,17 M	Tangible Book Value	25,39 M
Dividends
Dividend Yield	N/A	Payout Ratio	N/A
Dividend Growth (3Y)	N/A	Dividend Growth (5Y)	N/A
Consecutive Div Years	N/A
Valuation
P/E Ratio	2074,10	Forward P/E	N/A
P/B Ratio	16,86	P/S Ratio	10,06
PEG Ratio	N/A	Forward PEG	N/A
EV/EBITDA	126,97	Fwd EV/EBITDA	N/A
Forward P/S	N/A	Fwd Earnings Yield	N/A
FCF Yield	N/A
Market Cap	429,34 M	Enterprise Value	415,45 M
Per Share
EPS (Diluted TTM)	N/A	Revenue / Share	6,14
FCF / Share	N/A	OCF / Share	N/A
EPS CAGR (1Y)	N/A	EPS CAGR (5Y)	N/A
EPS CAGR (10Y)	N/A
Efficiency
CapEx / Revenue	0,35%	FCF Conversion	N/A
SBC-Adj. FCF	N/A	Growth Momentum	45,86

Income Statement

Annual, most recent first

Metric	FY2016	FY2015	FY2014	FY2013	FY2012
Revenue	42,70 M	30,50 M	36,57 M	45,19 M	54,34 M
Net Income	207.000,0	-14,51 M	-19,17 M	-17,61 M	-11,50 M
EPS (Diluted)	—	—	—	—	—
Gross Profit	17,78 M	4,60 M	5,23 M	11,64 M	21,51 M
Operating Income	2,84 M	-14,74 M	-10,84 M	-15,86 M	-17,40 M
EBITDA	—	—	—	—	—
R&D Expenses	—	—	—	—	—
SG&A Expenses	13,29 M	9,82 M	11,63 M	16,17 M	—
D&A	429.000,0	4,07 M	5,15 M	7,42 M	7,84 M
Interest Expense	—	3.000,0	10.000,0	39.000,0	52.000,0
Income Tax	2,69 M	1,16 M	9,30 M	4,84 M	2,43 M

Balance Sheet

Annual, most recent first

Metric	FY2016	FY2015	FY2014	FY2013	FY2012
Total Assets	45,85 M	39,11 M	57,84 M	83,17 M	103,98 M
Total Liabilities	20,85 M	13,46 M	13,98 M	17,78 M	19,26 M
Shareholders' Equity	25,47 M	26,07 M	44,25 M	65,71 M	84,24 M
Total Debt	—	—	—	—	—
Cash & Equivalents	13,89 M	21,30 M	26,02 M	29,59 M	34,29 M
Current Assets	44,35 M	37,35 M	46,47 M	55,58 M	63,89 M
Current Liabilities	17,19 M	7,53 M	8,85 M	10,80 M	9,76 M