Retour
Fourchette du Jour
1 033,19 €
1 074,35 €
Fourchette 52 Semaines
893,99 €
1 218,63 €
Volume
129 022
Moyenne 50J / 200J
1 102,46 €
/
1 022,73 €
Clôture Précédente
1 054,47 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Industrials (894 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 29,6 | 14,4 |
| P/B | 12,2 | 1,9 |
| ROE % | 45,5 | 11,4 |
| Net Margin % | 9,5 | 6,5 |
| Rev Growth 5Y % | 8,3 | 8,4 |
| D/E | 0,8 | 0,6 |
Objectif de Cours des Analystes
Hold
1 162,83 €
+9.1%
Low: 1 044,00 €
High: 1 300,00 €
P/E Prévisionnel
24,2
BPA Prévisionnel
43,58 €
Croissance BPA (est.)
+0,0%
CA Est.
19 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2029 |
55,97 €
55,28 € – 57,03 €
|
23 B | 2 |
| FY2028 |
52,33 €
50,16 € – 54,53 €
|
21 B | 4 |
| FY2027 |
48,38 €
45,81 € – 50,66 €
|
20 B | 12 |
Points Clés
Revenue grew 8,34% annually over 5 years — modest growth
Earnings declined -10,63% over the past year
ROE of 45,50% indicates high profitability
Generating 1,33B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,83%
Capital efficient — spends only 3,81% of revenue on capex
Croissance
Revenue Growth (5Y)
8,34%
Revenue (1Y)4,51%
Earnings (1Y)-10,63%
FCF Growth (3Y)-8,39%
Qualité
Return on Equity
45,50%
ROIC27,63%
Net Margin9,51%
Op. Margin15,00%
Sécurité
Debt / Equity
0,76
Current Ratio2,83
Interest Coverage33,22
Valorisation
P/E Ratio
29,58
P/B Ratio12,19
EV/EBITDA19,71
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,51% | Revenue Growth (3Y) | 4,35% |
| Earnings Growth (1Y) | -10,63% | Earnings Growth (3Y) | -3,42% |
| Revenue Growth (5Y) | 8,34% | Earnings Growth (5Y) | 13,09% |
| Profitability | |||
| Revenue (TTM) | 17,94B | Net Income (TTM) | 1,71B |
| ROE | 45,50% | ROA | 19,04% |
| Gross Margin | 39,06% | Operating Margin | 15,00% |
| Net Margin | 9,51% | Free Cash Flow (TTM) | 1,33B |
| ROIC | 27,63% | FCF Growth (3Y) | -8,39% |
| Safety | |||
| Debt / Equity | 0,76 | Current Ratio | 2,83 |
| Interest Coverage | 33,22 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 29,58 | P/B Ratio | 12,19 |
| P/S Ratio | 2,81 | PEG Ratio | -3,10 |
| EV/EBITDA | 19,71 | Dividend Yield | 0,01% |
| Market Cap | 50,47B | Enterprise Value | 53,05B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 17,94B | 17,17B | 16,48B | 15,23B | 13,02B |
| Net Income | 1,71B | 1,91B | 1,83B | 1,55B | 1,04B |
| EPS (Diluted) | 35,40 | 38,71 | 36,51 | 30,27 | 19,98 |
| Gross Profit | 7,01B | 6,69B | 6,50B | 5,85B | 4,72B |
| Operating Income | 2,69B | 2,64B | 2,57B | 2,22B | 1,55B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,96B | 8,83B | 8,15B | 7,59B | 6,59B |
| Total Liabilities | 4,82B | 5,13B | 4,71B | 4,85B | 4,43B |
| Shareholders' Equity | 4,14B | 3,36B | 3,12B | 2,44B | 1,87B |
| Total Debt | 3,16B | 3,18B | 2,75B | 2,71B | 2,76B |
| Cash & Equivalents | 585,00M | 1,04B | 660,00M | 325,00M | 241,00M |
| Current Assets | 5,48B | 5,74B | 5,27B | 4,98B | 4,01B |
| Current Liabilities | 1,94B | 2,31B | 1,83B | 2,01B | 1,53B |