Skip to main content
Terug
GWW logo

W.W. Grainger, Inc.

Datakwaliteit: 100%
GWW
NYSE Industrials Industrial - Distribution
€ 1.065,40
▲ € 10,93 (1,04%)
Marktkapitalisatie: 50,47B
Dagbereik
€ 1.033,19 € 1.074,35
52-Weeksbereik
€ 893,99 € 1.218,63
Volume
129.022
50D / 200D Gem.
€ 1.102,46 / € 1.022,73
Vorige Slotkoers
€ 1.054,47

Koershistorie

Financiële Trends

Sectorvergelijking

vs Industrials sector mediaan (894 peers)

Metriek Aandeel Sector Mediaan
P/E 29,6 14,4
P/B 12,2 1,9
ROE % 45,5 11,4
Net Margin % 9,5 6,5
Rev Growth 5Y % 8,3 8,4
D/E 0,8 0,6

Koersdoel Analisten

Hold
€ 1.162,83 +9.1%
Low: € 1.044,00 High: € 1.300,00
Forward K/W
24,2
Forward WPA
€ 43,58
WPA Groei (sch.)
+0,0%
Omzet Sch.
19 B

Winstschattingen

Periode WPA Sch. Omzet Sch. Analisten
FY2029 € 55,97
€ 55,28 – € 57,03
 23 B 2
FY2028 € 52,33
€ 50,16 – € 54,53
 21 B 4
FY2027 € 48,38
€ 45,81 – € 50,66
 20 B 12

Belangrijkste Punten

Revenue grew 8,34% annually over 5 years — modest growth
Earnings declined -10,63% over the past year
ROE of 45,50% indicates high profitability
Generating 1,33B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,83%
Capital efficient — spends only 3,81% of revenue on capex

Groei

Revenue Growth (5Y)
8,34%
Revenue (1Y)4,51%
Earnings (1Y)-10,63%
FCF Growth (3Y)-8,39%

Kwaliteit

Return on Equity
45,50%
ROIC27,63%
Net Margin9,51%
Op. Margin15,00%

Veiligheid

Debt / Equity
0,76
Current Ratio2,83
Interest Coverage33,22

Waardering

P/E Ratio
29,58
P/B Ratio12,19
EV/EBITDA19,71
Dividend Yield0,01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 4,51% Revenue Growth (3Y) 4,35%
Earnings Growth (1Y) -10,63% Earnings Growth (3Y) -3,42%
Revenue Growth (5Y) 8,34% Earnings Growth (5Y) 13,09%
Profitability
Revenue (TTM) 17,94B Net Income (TTM) 1,71B
ROE 45,50% ROA 19,04%
Gross Margin 39,06% Operating Margin 15,00%
Net Margin 9,51% Free Cash Flow (TTM) 1,33B
ROIC 27,63% FCF Growth (3Y) -8,39%
Safety
Debt / Equity 0,76 Current Ratio 2,83
Interest Coverage 33,22 Dividend Yield 0,01%
Valuation
P/E Ratio 29,58 P/B Ratio 12,19
P/S Ratio 2,81 PEG Ratio -3,10
EV/EBITDA 19,71 Dividend Yield 0,01%
Market Cap 50,47B Enterprise Value 53,05B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 17,94B 17,17B 16,48B 15,23B 13,02B
Net Income 1,71B 1,91B 1,83B 1,55B 1,04B
EPS (Diluted) 35,40 38,71 36,51 30,27 19,98
Gross Profit 7,01B 6,69B 6,50B 5,85B 4,72B
Operating Income 2,69B 2,64B 2,57B 2,22B 1,55B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 8,96B 8,83B 8,15B 7,59B 6,59B
Total Liabilities 4,82B 5,13B 4,71B 4,85B 4,43B
Shareholders' Equity 4,14B 3,36B 3,12B 2,44B 1,87B
Total Debt 3,16B 3,18B 2,75B 2,71B 2,76B
Cash & Equivalents 585,00M 1,04B 660,00M 325,00M 241,00M
Current Assets 5,48B 5,74B 5,27B 4,98B 4,01B
Current Liabilities 1,94B 2,31B 1,83B 2,01B 1,53B