Skip to main content
رجوع
HDALF logo

Haidilao International Holding Ltd.

جودة البيانات: 100%
HDALF
OTC Consumer Cyclical Restaurants
KWD 2.04
▼ KWD 0.10 (-4.67%)
القيمة السوقية: 11.05B
نطاق اليوم
KWD 2.04 KWD 2.15
نطاق 52 أسبوعًا
KWD 1.48 KWD 2.61
حجم التداول
10,355
متوسط 50 يوم / 200 يوم
KWD 1.96 / KWD 1.78
الإغلاق السابق
KWD 2.14

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Consumer Cyclical (610 نظير)

المقياس السهم وسيط القطاع
P/E 2.4 11.2
P/B 1.1 1.4
ROE % 42.9 10.7
Net Margin % 11.0 5.1
Rev Growth 5Y % 10.6 8.3
D/E 0.6 0.8

السعر المستهدف للمحللين

Hold
KWD 1.000 -51.0%
مكرر الربحية المستقبلي
2.4
ربحية السهم المستقبلية
KWD 0.879
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
46 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2028 KWD 1.080
KWD 0.978 – KWD 1.202
54 B 1
FY2027 KWD 0.965
KWD 0.874 – KWD 1.074
49 B 1
FY2026 KWD 0.879
KWD 0.796 – KWD 0.979
46 B 1

النقاط الرئيسية

Revenue grew 10.56% annually over 5 years — strong growth
ROE of 42.88% indicates high profitability
Generating 6.33B in free cash flow
P/E of 2.35 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 7.42%
Cash machine — converts 134.35% of earnings into free cash flow

النمو

Revenue Growth (5Y)
10.56%
Revenue (1Y)3.14%
Earnings (1Y)4.65%
FCF Growth (3Y)9.20%

الجودة

Return on Equity
42.88%
ROIC27.33%
Net Margin11.01%
Op. Margin14.15%

الأمان

Debt / Equity
0.59
Current Ratio1.83
Interest Coverage22.02

التقييم

P/E Ratio
2.35
P/B Ratio1.06
EV/EBITDA1.61
Dividend Yield0.07%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 3.14% Revenue Growth (3Y) 17.37%
Earnings Growth (1Y) 4.65% Earnings Growth (3Y) 85.08%
Revenue Growth (5Y) 10.56% Earnings Growth (5Y) 97.53%
Profitability
Revenue (TTM) 42.75B Net Income (TTM) 4.71B
ROE 42.88% ROA 20.67%
Gross Margin 28.32% Operating Margin 14.15%
Net Margin 11.01% Free Cash Flow (TTM) 6.33B
ROIC 27.33% FCF Growth (3Y) 9.20%
Safety
Debt / Equity 0.59 Current Ratio 1.83
Interest Coverage 22.02 Dividend Yield 0.07%
Valuation
P/E Ratio 2.35 P/B Ratio 1.06
P/S Ratio 0.26 PEG Ratio 3.83
EV/EBITDA 1.61 Dividend Yield 0.07%
Market Cap 11.05B Enterprise Value 9.74B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Revenue 42.75B 41.45B 31.04B 39.10B 28.61B
Net Income 4.71B 4.50B 1.37B -4.16B 309.27M
EPS (Diluted) 0.87 0.83 0.25 -0.78 0.06
Gross Profit 12.11B 9.44B 7.89B 8.26B 6.68B
Operating Income 6.05B 8.99B 6.07B 5.53B 4.92B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Total Assets 22.78B 24.68B 21.44B 28.02B 27.53B
Total Liabilities 12.36B 13.16B 13.98B 20.09B 17.29B
Shareholders' Equity 10.43B 11.53B 7.44B 7.91B 10.23B
Total Debt 6.17B 7.30B 9.88B 14.93B 12.16B
Cash & Equivalents 7.47B 9.33B 6.62B 5.81B 2.92B
Current Assets 13.02B 14.91B 10.51B 11.41B 6.59B
Current Liabilities 7.10B 7.24B 7.23B 9.89B 9.87B

درجات الاستراتيجيات

This stock passed the criteria for 1 strategy

Score = fit strength (0–100)
Rank = position among all matches
#108 of 670
54

النشاط الأخير

دخل Contrarian Investing (David Dreman)
Mar 24, 2026