Skip to main content
Atrás
HDALF logo

Haidilao International Holding Ltd.

Calidad de datos: 100%
HDALF
OTC Consumer Cyclical Restaurants
$2.14
▲ $0.10 (4.90%)
Cap. Mercado: 11.59B
Rango del Día
$1.96 $2.15
Rango de 52 Semanas
$1.48 $2.61
Volumen
1,051
Promedio 50D / 200D
$1.96 / $1.78
Cierre Anterior
$2.04

Historial de Precios

Tendencias Financieras

Comparación con Pares

vs mediana del sector Consumer Cyclical (609 pares)

Métrica Acción Mediana del Sector
P/E 2.5 11.1
P/B 1.1 1.4
ROE % 42.9 10.7
Net Margin % 11.0 5.1
Rev Growth 5Y % 10.6 8.3
D/E 0.6 0.8

Precio Objetivo de Analistas

Hold
$1.00 -53.3%
P/E Futuro
2.4
EPS Futuro
$0.88
Crecimiento EPS (est.)
+0.0%
Ingresos Est.
46 B

Estimaciones de Ganancias

Período EPS Est. Ingresos Est. Analistas
FY2028 $1.08
$0.98 – $1.20
54 B 1
FY2027 $0.96
$0.87 – $1.07
49 B 1
FY2026 $0.88
$0.80 – $0.98
46 B 1

Puntos Clave

Revenue grew 10.56% annually over 5 years — strong growth
ROE of 42.88% indicates high profitability
Generating 6.33B in free cash flow
P/E of 2.46 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 7.42%
Cash machine — converts 134.35% of earnings into free cash flow

Crecimiento

Revenue Growth (5Y)
10.56%
Revenue (1Y)3.14%
Earnings (1Y)4.65%
FCF Growth (3Y)9.20%

Calidad

Return on Equity
42.88%
ROIC27.33%
Net Margin11.01%
Op. Margin14.15%

Seguridad

Debt / Equity
0.59
Current Ratio1.83
Interest Coverage22.02

Valoración

P/E Ratio
2.46
P/B Ratio1.11
EV/EBITDA1.70
Dividend Yield0.07%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 3.14% Revenue Growth (3Y) 17.37%
Earnings Growth (1Y) 4.65% Earnings Growth (3Y) 85.08%
Revenue Growth (5Y) 10.56% Earnings Growth (5Y) 97.53%
Profitability
Revenue (TTM) 42.75B Net Income (TTM) 4.71B
ROE 42.88% ROA 20.67%
Gross Margin 28.32% Operating Margin 14.15%
Net Margin 11.01% Free Cash Flow (TTM) 6.33B
ROIC 27.33% FCF Growth (3Y) 9.20%
Safety
Debt / Equity 0.59 Current Ratio 1.83
Interest Coverage 22.02 Dividend Yield 0.07%
Valuation
P/E Ratio 2.46 P/B Ratio 1.11
P/S Ratio 0.27 PEG Ratio 3.83
EV/EBITDA 1.70 Dividend Yield 0.07%
Market Cap 11.59B Enterprise Value 10.28B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Revenue 42.75B 41.45B 31.04B 39.10B 28.61B
Net Income 4.71B 4.50B 1.37B -4.16B 309.27M
EPS (Diluted) 0.87 0.83 0.25 -0.78 0.06
Gross Profit 12.11B 9.44B 7.89B 8.26B 6.68B
Operating Income 6.05B 8.99B 6.07B 5.53B 4.92B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Total Assets 22.78B 24.68B 21.44B 28.02B 27.53B
Total Liabilities 12.36B 13.16B 13.98B 20.09B 17.29B
Shareholders' Equity 10.43B 11.53B 7.44B 7.91B 10.23B
Total Debt 6.17B 7.30B 9.88B 14.93B 12.16B
Cash & Equivalents 7.47B 9.33B 6.62B 5.81B 2.92B
Current Assets 13.02B 14.91B 10.51B 11.41B 6.59B
Current Liabilities 7.10B 7.24B 7.23B 9.89B 9.87B

Puntuaciones de Estrategias

This stock passed the criteria for 1 strategy

Score = fit strength (0–100)
Rank = position among all matches
#104 of 658
55

Actividad Reciente

Entró Contrarian Investing (David Dreman)
Mar 24, 2026