Skip to main content
رجوع
HGV logo

Hilton Grand Vacations Inc.

جودة البيانات: 100%
HGV
NYSE Consumer Cyclical Gambling, Resorts & Casinos
KWD 41.47
▼ KWD 0.16 (-0.38%)
القيمة السوقية: 3.55B
نطاق اليوم
KWD 41.12 KWD 41.81
نطاق 52 أسبوعًا
KWD 30.59 KWD 52.08
حجم التداول
615,890
متوسط 50 يوم / 200 يوم
KWD 45.44 / KWD 44.20
الإغلاق السابق
KWD 41.63

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Consumer Cyclical (610 نظير)

المقياس السهم وسيط القطاع
P/E 43.8 11.1
P/B 2.8 1.4
ROE % 5.3 10.7
Net Margin % 1.6 5.2
Rev Growth 5Y % 21.3 8.1
D/E 5.7 0.8

السعر المستهدف للمحللين

Hold
KWD 49.330 +19.0%
Low: KWD 40.000 High: KWD 59.000
مكرر الربحية المستقبلي
10.1
ربحية السهم المستقبلية
KWD 4.142
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
5.6 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2028 KWD 7.790
KWD 7.441 – KWD 8.123
5.8 B 1
FY2027 KWD 4.811
KWD 3.998 – KWD 5.625
5.7 B 5
FY2026 KWD 4.142
KWD 3.401 – KWD 4.860
5.6 B 6

النقاط الرئيسية

Revenue grew 21.25% annually over 5 years — strong growth
Earnings grew 72.34% over the past year
Debt/Equity of 5.70 — high leverage
Generating 230.00M in free cash flow
P/E of 43.80 — premium valuation
PEG of 0.52 suggests growth is underpriced

النمو

Revenue Growth (5Y)
21.25%
Revenue (1Y)1.33%
Earnings (1Y)72.34%
FCF Growth (3Y)-1.49%

الجودة

Return on Equity
5.33%
ROIC4.87%
Net Margin1.60%
Op. Margin11.12%

الأمان

Debt / Equity
5.70
Current Ratio5.20
Interest Coverage1.80

التقييم

P/E Ratio
43.80
P/B Ratio2.75
EV/EBITDA18.41
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 1.33% Revenue Growth (3Y) 12.64%
Earnings Growth (1Y) 72.34% Earnings Growth (3Y) -49.13%
Revenue Growth (5Y) 21.25% Earnings Growth (5Y) -17.63%
Profitability
Revenue (TTM) 5.05B Net Income (TTM) 81.00M
ROE 5.33% ROA 0.70%
Gross Margin 56.69% Operating Margin 11.12%
Net Margin 1.60% Free Cash Flow (TTM) 230.00M
ROIC 4.87% FCF Growth (3Y) -1.49%
Safety
Debt / Equity 5.70 Current Ratio 5.20
Interest Coverage 1.80 Dividend Yield 0.00%
Valuation
P/E Ratio 43.80 P/B Ratio 2.75
P/S Ratio 0.70 PEG Ratio 0.52
EV/EBITDA 18.41 Dividend Yield 0.00%
Market Cap 3.55B Enterprise Value 10.33B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 5.05B 4.98B 3.98B 3.84B 2.34B
Net Income 81.00M 47.00M 313.00M 352.00M 176.00M
EPS (Diluted) 0.89 0.46 2.80 2.93 1.74
Gross Profit 2.86B 2.84B 1.23B 1.28B 855.00M
Operating Income 561.00M 697.00M 684.00M 695.00M 498.00M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 11.54B 11.44B 8.69B 8.00B 8.01B
Total Liabilities 10.10B 9.55B 6.57B 5.85B 6.02B
Shareholders' Equity 1.29B 1.75B 2.12B 2.15B 1.99B
Total Debt 7.35B 7.02B 4.59B 3.85B 4.33B
Cash & Equivalents 571.00M 328.00M 589.00M 223.00M 432.00M
Current Assets 6.48B 6.46B 5.02B 4.13B 4.16B
Current Liabilities 1.25B 1.33B 1.14B 1.15B 866.00M