Terug
Dagbereik
€ 41,12
€ 41,81
52-Weeksbereik
€ 30,59
€ 52,08
Volume
615.890
50D / 200D Gem.
€ 45,44
/
€ 44,20
Vorige Slotkoers
€ 41,63
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 43,8 | 11,1 |
| P/B | 2,8 | 1,4 |
| ROE % | 5,3 | 10,7 |
| Net Margin % | 1,6 | 5,1 |
| Rev Growth 5Y % | 21,3 | 8,3 |
| D/E | 5,7 | 0,8 |
Koersdoel Analisten
Hold
€ 49,33
+19.0%
Low: € 40,00
High: € 59,00
Forward K/W
10,1
Forward WPA
€ 4,14
WPA Groei (sch.)
+0,0%
Omzet Sch.
5,6 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 7,79
€ 7,44 – € 8,12
|
5,8 B | 1 |
| FY2027 |
€ 4,81
€ 4,00 – € 5,62
|
5,7 B | 5 |
| FY2026 |
€ 4,14
€ 3,40 – € 4,86
|
5,6 B | 6 |
Belangrijkste Punten
Revenue grew 21,25% annually over 5 years — strong growth
Earnings grew 72,34% over the past year
Debt/Equity of 5,70 — high leverage
Generating 230,00M in free cash flow
P/E of 43,80 — premium valuation
PEG of 0,52 suggests growth is underpriced
Groei
Revenue Growth (5Y)
21,25%
Revenue (1Y)1,33%
Earnings (1Y)72,34%
FCF Growth (3Y)-1,49%
Kwaliteit
Return on Equity
5,33%
ROIC4,87%
Net Margin1,60%
Op. Margin11,12%
Veiligheid
Debt / Equity
5,70
Current Ratio5,20
Interest Coverage1,80
Waardering
P/E Ratio
43,80
P/B Ratio2,75
EV/EBITDA18,41
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,33% | Revenue Growth (3Y) | 12,64% |
| Earnings Growth (1Y) | 72,34% | Earnings Growth (3Y) | -49,13% |
| Revenue Growth (5Y) | 21,25% | Earnings Growth (5Y) | -17,63% |
| Profitability | |||
| Revenue (TTM) | 5,05B | Net Income (TTM) | 81,00M |
| ROE | 5,33% | ROA | 0,70% |
| Gross Margin | 56,69% | Operating Margin | 11,12% |
| Net Margin | 1,60% | Free Cash Flow (TTM) | 230,00M |
| ROIC | 4,87% | FCF Growth (3Y) | -1,49% |
| Safety | |||
| Debt / Equity | 5,70 | Current Ratio | 5,20 |
| Interest Coverage | 1,80 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 43,80 | P/B Ratio | 2,75 |
| P/S Ratio | 0,70 | PEG Ratio | 0,52 |
| EV/EBITDA | 18,41 | Dividend Yield | 0,00% |
| Market Cap | 3,55B | Enterprise Value | 10,33B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,05B | 4,98B | 3,98B | 3,84B | 2,34B |
| Net Income | 81,00M | 47,00M | 313,00M | 352,00M | 176,00M |
| EPS (Diluted) | 0,89 | 0,46 | 2,80 | 2,93 | 1,74 |
| Gross Profit | 2,86B | 2,84B | 1,23B | 1,28B | 855,00M |
| Operating Income | 561,00M | 697,00M | 684,00M | 695,00M | 498,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11,54B | 11,44B | 8,69B | 8,00B | 8,01B |
| Total Liabilities | 10,10B | 9,55B | 6,57B | 5,85B | 6,02B |
| Shareholders' Equity | 1,29B | 1,75B | 2,12B | 2,15B | 1,99B |
| Total Debt | 7,35B | 7,02B | 4,59B | 3,85B | 4,33B |
| Cash & Equivalents | 571,00M | 328,00M | 589,00M | 223,00M | 432,00M |
| Current Assets | 6,48B | 6,46B | 5,02B | 4,13B | 4,16B |
| Current Liabilities | 1,25B | 1,33B | 1,14B | 1,15B | 866,00M |