Skip to main content
Back
Watch Compare

Inspired Entertainment, Inc.

Data quality: 100%
INSE
NASDAQ Technology Software
$6.42
▼ $0.42 (-6.14%)
Mkt Cap: 181.30 M
Price
$6.70
Mkt Cap
181.30 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—

Quick Summary

Key Takeaways

Revenue grew 9.84% annually over 5 years — modest growth
Earnings declined -126.23% over the past year
Generating 16.30 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 7.48%
Interest coverage of 0.82× — tight debt servicing

Growth

Revenue Growth (5Y)
9.84%
Above sector avg (7.29%)
Revenue (1Y)2.36%
Earnings (1Y)-126.23%
FCF Growth (3Y)13.29%

Quality

Return on Equity
N/A
ROIC6.30%
Net Margin-5.59%
Op. Margin10.03%

Safety

Debt / Equity
N/A
Current Ratio1.82
Interest Coverage0.82

Valuation

PE (TTM|NTM|2027)
-10.66 | 8.57 | 8.94
Below sector avg (-0.16)
P/B RatioN/A
EV/EBITDA6.34
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Technology sector median (1068 peers)
Metric Stock Sector Median
P/E -10.7 -0.2
P/B — 3.0
ROE % — 1.6
Net Margin % -5.6 -0.5
Rev Growth 5Y % 9.8 7.3
D/E — 0.4

Analyst Price Target

6 analysts
Buy
Current
$6.42
+107.7%
Target
$13.33
$10.00
$12.50
$20.00
Forecast
Forward P/E 8.57
Forward EPS $0.75
EPS Growth (est.) +133.8%
Est. Revenue 281.23 M

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2027 $0.75
$0.66 – $0.82
 281.23 M 3
FY2026 $0.32
$0.29 – $0.36
 270.02 M 3

Earnings Surprises

Last 4 quarters
Quarter Est. EPS Actual EPS Surprise
Q42025 $0.21 -$0.18 -186.9%
Q32025 $0.20 $0.28 +41.0%
Q22025 $0.01 -$0.19 -2000.0%
Q12025 -$0.16 $0.13 +183.9%

ETFs Holding This Stock

JSCGX JSCGX
3.79% weight
JSIGX JSIGX
3.79% weight
JAMFX JAMFX
3.30% weight
JMCGX JMCGX
2.93% weight
JMIGX JMIGX
2.93% weight
GMNCX GMNCX
1.72% weight
GAMNX GAMNX
1.72% weight
GMNAX GMNAX
1.72% weight
GGMMX GGMMX
1.72% weight
WMMAX WMMAX
1.06% weight

All Fundamental Metrics
Growth
Revenue Growth (1Y) 2.36% Revenue Growth (3Y) -2.97%
Earnings Growth (1Y) -126.23% Earnings Growth (3Y) N/A
Revenue Growth (5Y) 9.84% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 304.10 M Net Income (TTM) -17.00 M
ROE N/A ROA -3.50%
Gross Margin N/A Operating Margin 10.03%
Net Margin -5.59% Free Cash Flow (TTM) 16.30 M
ROIC 6.30% FCF Growth (3Y) 13.29%
Safety
Debt / Equity N/A Current Ratio 1.82
Interest Coverage 0.82 Asset Turnover 0.63
Working Capital 89.30 M Tangible Book Value -71.10 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -10.66 Forward P/E 8.57
P/B Ratio N/A P/S Ratio 0.60
PEG Ratio N/A Forward PEG 0.06
EV/EBITDA 6.34 Fwd EV/EBITDA N/A
Forward P/S 0.64 Fwd Earnings Yield 11.67%
FCF Yield 8.99%
Market Cap 181.30 M Enterprise Value 525.70 M
Per Share
EPS (Diluted TTM) -0.58 Revenue / Share 11.24
FCF / Share 0.60 OCF / Share 1.92
EPS CAGR (1Y) -126.13% EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 11.74% FCF Conversion -95.88%
SBC-Adj. FCF 9.90 M Growth Momentum -7.48

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 304.10 M 297.10 M 323.00 M 285.40 M 208.90 M
Net Income -17.00 M 64.80 M 7.60 M 22.30 M -36.70 M
EPS (Diluted) -0.58 2.22 0.26 0.77 —
Gross Profit — — — — —
Operating Income 30.50 M 30.70 M 39.90 M 48.90 M -600,000.0
EBITDA — — — — —
R&D Expenses 19.40 M 22.70 M 20.30 M 16.10 M 3.10 M
SG&A Expenses — — 104.30 M 115.60 M 97.20 M
D&A 52.40 M 43.30 M 39.90 M 21.60 M 25.90 M
Interest Expense 37.30 M 0.0 27.70 M 25.40 M 44.30 M
Income Tax 11.10 M -63.00 M 5.00 M 3.20 M -1.60 M

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 439.90 M 438.40 M 340.90 M 309.40 M 331.70 M
Total Liabilities 456.10 M 441.70 M 418.90 M 367.10 M 409.70 M
Shareholders' Equity -16.20 M -3.30 M -78.00 M -57.70 M -78.00 M
Total Debt 363.20 M 313.20 M 318.70 M 282.90 M 316.70 M
Cash & Equivalents — — — — —
Current Assets 158.00 M 159.90 M 152.50 M 128.60 M 126.40 M
Current Liabilities 70.80 M 104.00 M 100.70 M 74.70 M 81.50 M