Inspired Entertainment, Inc.
جودة البيانات: 100%
INSE
NASDAQ
Technology
Software
KWD 7.50
▲
KWD 0.27
(3.73%)
6 months return
—
Momentum
Neutral
5Y revenue growth
9.84%
النمو
Revenue Growth (5Y)
9.84%
أعلى من متوسط القطاع (7.17%)
Revenue (1Y)2.36%
Earnings (1Y)-126.23%
FCF Growth (3Y)13.29%
الجودة
Return on Equity
N/A
ROIC6.30%
Net Margin-5.59%
Op. Margin10.03%
الأمان
Debt / Equity
N/A
Current Ratio1.82
Interest Coverage0.82
التقييم
P/E Ratio
-10.66
TTM
9.18
NTM
8.94
2027
P/B RatioN/A
EV/EBITDA6.34
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Revenue grew 9.84% annually over 5 years — modest growth
Earnings declined -126.23% over the past year
Generating 16.30 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 7.48%
Interest coverage of 0.82× — tight debt servicing
Price History
الاتجاهات المالية
السعر المستهدف للمحللين
6 محللين
Buy
+77.8%
upside to target
الحالي
KWD 7.50
Consensus Target
KWD 13.33
KWD 10.00
أدنى
KWD 20.00
أعلى
التوقعات
مكرر الربحية المستقبلي
9.18
ربحية السهم المستقبلية
KWD 0.75
نمو ربحية السهم (تقدير)
+133.8%
الإيرادات المقدّرة
281.23 M
مفاجآت الأرباح
EPS
Reported
Estimate
Forecast
Next: Q1 2026
·
EPS Est: -KWD 0.15
·
Rev Est: 59.07 M
| Q12025 | Q22025 | Q32025 | Q42025 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|---|---|
| Reported | KWD 0.13 | -KWD 0.19 | KWD 0.28 | -KWD 0.18 | — | — |
| Estimate | -KWD 0.16 | KWD 0.01 | KWD 0.20 | KWD 0.21 | -KWD 0.15 | KWD 0.04 |
| المفاجأة | +183.87% | -2000.00% | +40.98% | -186.86% | — | — |
Growth
Rev 5Y: 9.84% · Earnings 1Y: -126.23%
Growth
Rev 5Y: 9.84% · Earnings 1Y: -126.23%| Revenue Growth (1Y) | 2.36% | Revenue Growth (3Y) | -2.97% |
| Earnings Growth (1Y) | -126.23% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 9.84% | Earnings Growth (5Y) | N/A |
Profitability
ROE: N/A · Net Margin: -5.59%
Profitability
ROE: N/A · Net Margin: -5.59%| Revenue (TTM) | 304.10 M | Net Income (TTM) | -17.00 M |
| ROE | N/A | ROA | -3.50% |
| Gross Margin | N/A | Operating Margin | 10.03% |
| Net Margin | -5.59% | Free Cash Flow (TTM) | 16.30 M |
| ROIC | 6.30% | FCF Growth (3Y) | 13.29% |
Safety
D/E: N/A · Current: 1.82
Safety
D/E: N/A · Current: 1.82| Debt / Equity | N/A | Current Ratio | 1.82 |
| Interest Coverage | 0.82 | Asset Turnover | 0.63 |
| Working Capital | 89.30 M | Tangible Book Value | -71.10 M |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
Valuation
P/E: -10.66 · EV/EBITDA: 6.34
Valuation
P/E: -10.66 · EV/EBITDA: 6.34| P/E Ratio | -10.66 | Forward P/E | 9.18 |
| P/B Ratio | N/A | P/S Ratio | 0.60 |
| PEG Ratio | N/A | Forward PEG | 0.07 |
| EV/EBITDA | 6.34 | Fwd EV/EBITDA | N/A |
| Forward P/S | 0.64 | Fwd Earnings Yield | 10.89% |
| FCF Yield | 8.99% | ||
| Market Cap | 181.30 M | Enterprise Value | 525.70 M |
Per Share
EPS: -0.58 · FCF/Share: 0.60
Per Share
EPS: -0.58 · FCF/Share: 0.60| EPS (Diluted TTM) | -0.58 | Revenue / Share | 11.24 |
| FCF / Share | 0.60 | OCF / Share | 1.92 |
| EPS CAGR (1Y) | -126.13% | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: -95.88% · CapEx/Rev: 11.74%
Efficiency
FCF Conv: -95.88% · CapEx/Rev: 11.74%| CapEx / Revenue | 11.74% | FCF Conversion | -95.88% |
| SBC-Adj. FCF | 9.90 M | Growth Momentum | -7.48 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 304.10 M | 297.10 M | 323.00 M | 285.40 M | 208.90 M |
| Net Income | -17.00 M | 64.80 M | 7.60 M | 22.30 M | -36.70 M |
| EPS (Diluted) | -0.58 | 2.22 | 0.26 | 0.77 | — |
| Gross Profit | — | — | — | — | — |
| Operating Income | 30.50 M | 30.70 M | 39.90 M | 48.90 M | -600,000.0 |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 19.40 M | 22.70 M | 20.30 M | 16.10 M | 3.10 M |
| SG&A Expenses | — | — | 104.30 M | 115.60 M | 97.20 M |
| D&A | 52.40 M | 43.30 M | 39.90 M | 21.60 M | 25.90 M |
| Interest Expense | 37.30 M | 0.0 | 27.70 M | 25.40 M | 44.30 M |
| Income Tax | 11.10 M | -63.00 M | 5.00 M | 3.20 M | -1.60 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 439.90 M | 438.40 M | 340.90 M | 309.40 M | 331.70 M |
| Total Liabilities | 456.10 M | 441.70 M | 418.90 M | 367.10 M | 409.70 M |
| Shareholders' Equity | -16.20 M | -3.30 M | -78.00 M | -57.70 M | -78.00 M |
| Total Debt | 363.20 M | 313.20 M | 318.70 M | 282.90 M | 316.70 M |
| Cash & Equivalents | — | — | — | — | — |
| Current Assets | 158.00 M | 159.90 M | 152.50 M | 128.60 M | 126.40 M |
| Current Liabilities | 70.80 M | 104.00 M | 100.70 M | 74.70 M | 81.50 M |
مقارنة الأقران
مقابل وسيط قطاع Technology (1234 نظير)
مقارنة بشركات مشابهة في Technology
مقارنة الأقران
مقابل وسيط قطاع Technology (1234 نظير) مقارنة بشركات مشابهة في Technology| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | -10.7 | -0.2 |
| P/B | — | 3.0 |
| ROE % | — | 1.5 |
| Net Margin % | -5.6 | -0.6 |
| Rev Growth 5Y % | 9.8 | 7.2 |
| D/E | — | 0.4 |
{"event":"ticker_viewed","properties":{"ticker":"INSE","listing_kind":"stock","pathname":"/stocks/inse","exchange":"NASDAQ","country":"US"}}