Retour
Fourchette du Jour
100,36 €
102,87 €
Fourchette 52 Semaines
72,33 €
115,24 €
Volume
1 334 656
Moyenne 50J / 200J
100,56 €
/
96,80 €
Clôture Précédente
101,94 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Real Estate (361 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 206,1 | 11,2 |
| P/B | — | 0,8 |
| ROE % | — | 6,1 |
| Net Margin % | 2,1 | 19,9 |
| Rev Growth 5Y % | 11,3 | 6,9 |
| D/E | — | 0,9 |
Objectif de Cours des Analystes
Hold
128,50 €
+27.6%
Low: 127,00 €
High: 130,00 €
P/E Prévisionnel
44,7
BPA Prévisionnel
2,28 €
Croissance BPA (est.)
+0,0%
CA Est.
7,7 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
0,00 €
0,00 € – 0,00 €
|
9,8 B | 0 |
| FY2029 |
0,00 €
0,00 € – 0,00 €
|
9,9 B | 1 |
| FY2028 |
2,93 €
2,69 € – 3,18 €
|
9,1 B | 3 |
Points Clés
Revenue grew 11,34% annually over 5 years — strong growth
Earnings declined -19,74% over the past year
Negative free cash flow of -931,63M
P/E of 206,09 — premium valuation
Capital intensive — 32,91% of revenue goes to capex
Interest coverage of 1,69× — tight debt servicing
Croissance
Revenue Growth (5Y)
11,34%
Revenue (1Y)12,23%
Earnings (1Y)-19,74%
FCF Growth (3Y)N/A
Qualité
Return on Equity
N/A
ROIC5,83%
Net Margin2,09%
Op. Margin20,36%
Sécurité
Debt / Equity
N/A
Current Ratio0,74
Interest Coverage1,69
Valorisation
P/E Ratio
206,09
P/B RatioN/A
EV/EBITDA34,64
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12,23% | Revenue Growth (3Y) | 12,22% |
| Earnings Growth (1Y) | -19,74% | Earnings Growth (3Y) | -11,41% |
| Revenue Growth (5Y) | 11,34% | Earnings Growth (5Y) | -24,72% |
| Profitability | |||
| Revenue (TTM) | 6,90B | Net Income (TTM) | 144,59M |
| ROE | N/A | ROA | 0,68% |
| Gross Margin | 25,69% | Operating Margin | 20,36% |
| Net Margin | 2,09% | Free Cash Flow (TTM) | -931,63M |
| ROIC | 5,83% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,74 |
| Interest Coverage | 1,69 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 206,09 | P/B Ratio | N/A |
| P/S Ratio | 4,32 | PEG Ratio | -8,61 |
| EV/EBITDA | 34,64 | Dividend Yield | 0,04% |
| Market Cap | 29,80B | Enterprise Value | 48,69B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,90B | 6,15B | 5,48B | 5,10B | 4,49B |
| Net Income | 144,59M | 180,16M | 184,23M | 556,98M | 450,22M |
| EPS (Diluted) | 0,49 | 0,61 | 0,63 | 1,90 | 1,55 |
| Gross Profit | 1,77B | 3,45B | 3,12B | 2,91B | 2,60B |
| Operating Income | 1,41B | 1,01B | 921,78M | 1,05B | 854,17M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 21,13B | 18,72B | 17,47B | 16,14B | 14,45B |
| Total Liabilities | 21,77B | 18,94B | 17,08B | 15,41B | 13,52B |
| Shareholders' Equity | -981,01M | -503,12M | 211,65M | 636,67M | 855,95M |
| Total Debt | 19,05B | 16,37B | 14,79B | 13,29B | 11,70B |
| Cash & Equivalents | 158,54M | 155,72M | 222,79M | 141,80M | 255,83M |
| Current Assets | 1,93B | 1,69B | 1,74B | 1,55B | 1,44B |
| Current Liabilities | 2,62B | 3,09B | 2,24B | 1,92B | 2,02B |