Terug
Dagbereik
€ 100,05
€ 102,23
52-Weeksbereik
€ 72,33
€ 115,24
Volume
1.375.938
50D / 200D Gem.
€ 100,56
/
€ 96,80
Vorige Slotkoers
€ 100,71
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 205,7 | 10,9 |
| P/B | — | 0,8 |
| ROE % | — | 6,1 |
| Net Margin % | 2,1 | 19,9 |
| Rev Growth 5Y % | 11,3 | 7,0 |
| D/E | — | 0,9 |
Koersdoel Analisten
Hold
€ 128,50
+27.8%
Low: € 127,00
High: € 130,00
Forward K/W
44,08
Forward WPA
€ 2,28
WPA Groei (sch.)
+0,0%
Omzet Sch.
7,74B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
9,85B | 0 |
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
9,88B | 1 |
| FY2028 |
€ 2,93
€ 2,69 – € 3,18
|
9,06B | 3 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-12 | € 0,59 | € 1,44 | +144,9% |
| 2025-11-05 | € 1,29 | € 1,32 | +2,3% |
| 2025-08-06 | € 1,19 | € 1,24 | +4,2% |
| 2025-05-01 | € 1,16 | € 1,17 | +0,9% |
| 2025-02-13 | € 1,20 | € 1,24 | +3,3% |
| 2024-11-06 | € 1,11 | € 1,13 | +1,8% |
| 2024-08-01 | € 1,06 | € 1,08 | +1,9% |
| 2024-05-02 | € 1,05 | € 1,10 | +4,8% |
Dividend History
7 yr streakYield
0,04%
Payout Ratio
6,36%
Growth (3Y)
9,20%
Growth (5Y)
5,41%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 16, 2026 | Apr 03, 2026 | € 0,86 | 3,07% |
| Dec 15, 2025 | Jan 06, 2026 | € 0,86 | 3,90% |
| Sep 15, 2025 | Oct 03, 2025 | € 0,79 | 3,08% |
| Jun 16, 2025 | Jul 03, 2025 | € 0,79 | 2,94% |
| Mar 17, 2025 | Apr 04, 2025 | € 0,79 | 3,21% |
| Dec 16, 2024 | Jan 07, 2025 | € 0,72 | 2,45% |
| Sep 16, 2024 | Oct 03, 2024 | € 0,72 | 2,25% |
| Jun 17, 2024 | Jul 05, 2024 | € 0,65 | 2,95% |
| Mar 14, 2024 | Apr 04, 2024 | € 0,65 | 3,29% |
| Dec 14, 2023 | Jan 04, 2024 | € 0,65 | 3,71% |
| Sep 14, 2023 | Oct 05, 2023 | € 0,65 | 3,93% |
| Jun 14, 2023 | Jul 06, 2023 | € 0,62 | 4,36% |
| Mar 14, 2023 | Apr 05, 2023 | € 0,62 | 4,73% |
| Dec 14, 2022 | Jan 05, 2023 | € 0,62 | 4,50% |
| Sep 14, 2022 | Oct 04, 2022 | € 0,62 | 4,56% |
| Jun 14, 2022 | Jul 16, 2022 | € 0,62 | 5,23% |
| Mar 14, 2022 | Apr 06, 2022 | € 0,62 | 5,15% |
| Dec 14, 2021 | Jan 06, 2022 | € 0,62 | 5,12% |
| Sep 14, 2021 | Oct 06, 2021 | € 0,62 | 5,44% |
| Jun 14, 2021 | Jul 06, 2021 | € 0,62 | 5,39% |
Belangrijkste Punten
Revenue grew 11,34% annually over 5 years — strong growth
Earnings declined -19,74% over the past year
Negative free cash flow of -931,63M
P/E of 205,69 — premium valuation
Capital intensive — 32,91% of revenue goes to capex
Interest coverage of 1,69× — tight debt servicing
Groei
Revenue Growth (5Y)
11,34%
Revenue (1Y)12,23%
Earnings (1Y)-19,74%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
N/A
ROIC5,83%
Net Margin2,09%
Op. Margin20,36%
Veiligheid
Debt / Equity
N/A
Current Ratio0,74
Interest Coverage1,69
Waardering
P/E Ratio
205,69
Forward P/E44,08
P/B RatioN/A
EV/EBITDA34,60
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12,23% | Revenue Growth (3Y) | 12,22% |
| Earnings Growth (1Y) | -19,74% | Earnings Growth (3Y) | -11,41% |
| Revenue Growth (5Y) | 11,34% | Earnings Growth (5Y) | -24,72% |
| Profitability | |||
| Revenue (TTM) | 6,90B | Net Income (TTM) | 144,59M |
| ROE | N/A | ROA | 0,68% |
| Gross Margin | 25,69% | Operating Margin | 20,36% |
| Net Margin | 2,09% | Free Cash Flow (TTM) | -931,63M |
| ROIC | 5,83% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,74 |
| Interest Coverage | 1,69 | ||
| Dividends | |||
| Dividend Yield | 0,04% | Payout Ratio | 6,36% |
| Dividend Growth (3Y) | 9,20% | Dividend Growth (5Y) | 5,41% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 205,69 | Forward P/E | 44,08 |
| P/B Ratio | N/A | P/S Ratio | 4,31 |
| PEG Ratio | -8,61 | Forward PEG | N/A |
| EV/EBITDA | 34,60 | Fwd EV/EBITDA | 18,87 |
| Forward P/S | 3,84 | Fwd Earnings Yield | 2,27% |
| FCF Yield | -3,13% | ||
| Market Cap | 29,74B | Enterprise Value | 48,63B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,90B | 6,15B | 5,48B | 5,10B | 4,49B |
| Net Income | 144,59M | 180,16M | 184,23M | 556,98M | 450,22M |
| EPS (Diluted) | 0,49 | 0,61 | 0,63 | 1,90 | 1,55 |
| Gross Profit | 1,77B | 3,45B | 3,12B | 2,91B | 2,60B |
| Operating Income | 1,41B | 1,01B | 921,78M | 1,05B | 854,17M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 21,13B | 18,72B | 17,47B | 16,14B | 14,45B |
| Total Liabilities | 21,77B | 18,94B | 17,08B | 15,41B | 13,52B |
| Shareholders' Equity | -981,01M | -503,12M | 211,65M | 636,67M | 855,95M |
| Total Debt | 19,05B | 16,37B | 14,79B | 13,29B | 11,70B |
| Cash & Equivalents | 158,54M | 155,72M | 222,79M | 141,80M | 255,83M |
| Current Assets | 1,93B | 1,69B | 1,74B | 1,55B | 1,44B |
| Current Liabilities | 2,62B | 3,09B | 2,24B | 1,92B | 2,02B |