Retour
Fourchette du Jour
126,80 €
130,43 €
Fourchette 52 Semaines
105,18 €
168,44 €
Volume
702 768
Moyenne 50J / 200J
136,98 €
/
141,42 €
Clôture Précédente
129,21 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Industrials (894 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 52,4 | 14,4 |
| P/B | 4,2 | 1,9 |
| ROE % | 7,1 | 11,4 |
| Net Margin % | 2,4 | 6,5 |
| Rev Growth 5Y % | -3,9 | 8,4 |
| D/E | 0,7 | 0,6 |
Objectif de Cours des Analystes
Hold
155,50 €
+20.6%
Low: 137,00 €
High: 175,00 €
P/E Prévisionnel
18,1
BPA Prévisionnel
7,15 €
Croissance BPA (est.)
+0,0%
CA Est.
9,4 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
8,93 €
8,14 € – 9,72 €
|
11 B | 2 |
| FY2027 |
8,04 €
7,96 € – 8,16 €
|
10 B | 9 |
| FY2026 |
7,15 €
7,11 € – 7,22 €
|
9,4 B | 8 |
Points Clés
Revenue declined -3,88% annually over 5 years
Earnings declined -63,99% over the past year
Generating 607,47M in free cash flow
P/E of 52,44 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 8,48%
Cash machine — converts 209,29% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
-3,88%
Revenue (1Y)4,60%
Earnings (1Y)-63,99%
FCF Growth (3Y)-14,82%
Qualité
Return on Equity
7,09%
ROIC10,20%
Net Margin2,41%
Op. Margin7,18%
Sécurité
Debt / Equity
0,74
Current Ratio1,30
Interest Coverage5,92
Valorisation
P/E Ratio
52,44
P/B Ratio4,18
EV/EBITDA19,33
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,60% | Revenue Growth (3Y) | 5,29% |
| Earnings Growth (1Y) | -63,99% | Earnings Growth (3Y) | -33,97% |
| Revenue Growth (5Y) | -3,88% | Earnings Growth (5Y) | -11,68% |
| Profitability | |||
| Revenue (TTM) | 12,03B | Net Income (TTM) | 290,25M |
| ROE | 7,09% | ROA | 2,58% |
| Gross Margin | 24,81% | Operating Margin | 7,18% |
| Net Margin | 2,41% | Free Cash Flow (TTM) | 607,47M |
| ROIC | 10,20% | FCF Growth (3Y) | -14,82% |
| Safety | |||
| Debt / Equity | 0,74 | Current Ratio | 1,30 |
| Interest Coverage | 5,92 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 52,44 | P/B Ratio | 4,18 |
| P/S Ratio | 1,27 | PEG Ratio | -0,98 |
| EV/EBITDA | 19,33 | Dividend Yield | 0,01% |
| Market Cap | 15,22B | Enterprise Value | 16,69B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 12,03B | 11,50B | 10,85B | 9,78B | 14,09B |
| Net Income | 290,25M | 806,09M | 665,78M | 644,04M | 477,03M |
| EPS (Diluted) | 2,38 | 6,32 | 5,30 | 4,98 | 3,12 |
| Gross Profit | 2,98B | 2,83B | 2,71B | 2,58B | 3,04B |
| Operating Income | 863,63M | 692,44M | 676,48M | 539,88M | 688,09M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11,25B | 11,76B | 14,62B | 14,66B | 14,63B |
| Total Liabilities | 6,59B | 6,37B | 7,38B | 7,92B | 8,00B |
| Shareholders' Equity | 3,64B | 4,55B | 6,55B | 6,06B | 5,94B |
| Total Debt | 2,71B | 2,75B | 3,47B | 4,17B | 3,82B |
| Cash & Equivalents | 1,24B | 1,14B | 770,85M | 1,14B | 1,01B |
| Current Assets | 4,36B | 4,90B | 4,69B | 4,72B | 4,29B |
| Current Liabilities | 3,35B | 4,08B | 3,42B | 3,25B | 3,21B |