Terug
Dagbereik
€ 128,57
€ 131,00
52-Weeksbereik
€ 105,18
€ 168,44
Volume
424.332
50D / 200D Gem.
€ 136,98
/
€ 141,42
Vorige Slotkoers
€ 129,97
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (897 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 52,7 | 14,2 |
| P/B | 4,2 | 1,9 |
| ROE % | 7,1 | 11,4 |
| Net Margin % | 2,4 | 6,5 |
| Rev Growth 5Y % | -3,9 | 8,4 |
| D/E | 0,7 | 0,6 |
Koersdoel Analisten
Hold
€ 155,50
+20.1%
Low: € 137,00
High: € 175,00
Forward K/W
18,20
Forward WPA
€ 7,15
WPA Groei (sch.)
+0,0%
Omzet Sch.
9,41B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 8,93
€ 8,14 – € 9,72
|
10,70B | 2 |
| FY2027 |
€ 8,04
€ 7,96 – € 8,16
|
9,99B | 9 |
| FY2026 |
€ 7,15
€ 7,11 – € 7,22
|
9,41B | 8 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-03 | € 1,50 | € 1,53 | +2,0% |
| 2025-11-20 | € 1,68 | € 1,75 | +4,2% |
| 2025-08-05 | € 1,53 | € 1,62 | +5,9% |
| 2025-05-06 | € 1,37 | € 1,43 | +4,4% |
| 2025-02-04 | € 1,29 | € 1,33 | +3,1% |
| 2024-11-19 | € 1,54 | € 1,37 | -11,0% |
| 2024-08-06 | € 1,96 | € 1,96 | 0,0% |
| 2024-05-07 | € 1,85 | € 1,91 | +3,2% |
Dividend History
7 yr streakYield
0,01%
Payout Ratio
0,53%
Growth (3Y)
11,64%
Growth (5Y)
10,99%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 20, 2026 | Mar 20, 2026 | € 0,36 | 0,96% |
| Dec 02, 2025 | Dec 19, 2025 | € 0,32 | 0,95% |
| Aug 22, 2025 | Sep 19, 2025 | € 0,32 | 0,84% |
| May 23, 2025 | Jun 20, 2025 | € 0,32 | 0,93% |
| Feb 21, 2025 | Mar 21, 2025 | € 0,32 | 0,89% |
| Oct 25, 2024 | Nov 22, 2024 | € 0,29 | 0,77% |
| Jul 26, 2024 | Aug 23, 2024 | € 0,24 | 0,82% |
| May 23, 2024 | Jun 21, 2024 | € 0,29 | 0,88% |
| Feb 22, 2024 | Mar 22, 2024 | € 0,24 | 0,81% |
| Oct 26, 2023 | Nov 09, 2023 | € 0,22 | 0,91% |
| Jul 27, 2023 | Aug 25, 2023 | € 0,26 | 0,97% |
| May 25, 2023 | Jun 23, 2023 | € 0,26 | 1,05% |
| Feb 23, 2023 | Mar 24, 2023 | € 0,26 | 0,96% |
| Sep 29, 2022 | Oct 28, 2022 | € 0,23 | 1,02% |
| Jul 28, 2022 | Aug 26, 2022 | € 0,23 | 0,77% |
| May 26, 2022 | Jun 24, 2022 | € 0,23 | 0,71% |
| Feb 24, 2022 | Mar 25, 2022 | € 0,23 | 0,80% |
| Oct 14, 2021 | Oct 29, 2021 | € 0,21 | 0,69% |
| Jul 29, 2021 | Aug 27, 2021 | € 0,21 | 0,67% |
| May 27, 2021 | Jun 25, 2021 | € 0,21 | 0,66% |
Belangrijkste Punten
Revenue declined -3,88% annually over 5 years
Earnings declined -63,99% over the past year
Generating 607,47M in free cash flow
P/E of 52,68 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 8,48%
Cash machine — converts 209,29% of earnings into free cash flow
Groei
Revenue Growth (5Y)
-3,88%
Revenue (1Y)4,60%
Earnings (1Y)-63,99%
FCF Growth (3Y)-14,82%
Kwaliteit
Return on Equity
7,09%
ROIC10,20%
Net Margin2,41%
Op. Margin7,18%
Veiligheid
Debt / Equity
0,74
Current Ratio1,30
Interest Coverage5,92
Waardering
P/E Ratio
52,68
Forward P/E18,20
P/B Ratio4,20
EV/EBITDA19,41
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,60% | Revenue Growth (3Y) | 5,29% |
| Earnings Growth (1Y) | -63,99% | Earnings Growth (3Y) | -33,97% |
| Revenue Growth (5Y) | -3,88% | Earnings Growth (5Y) | -11,68% |
| Profitability | |||
| Revenue (TTM) | 12,03B | Net Income (TTM) | 290,25M |
| ROE | 7,09% | ROA | 2,58% |
| Gross Margin | 24,81% | Operating Margin | 7,18% |
| Net Margin | 2,41% | Free Cash Flow (TTM) | 607,47M |
| ROIC | 10,20% | FCF Growth (3Y) | -14,82% |
| Safety | |||
| Debt / Equity | 0,74 | Current Ratio | 1,30 |
| Interest Coverage | 5,92 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | 0,53% |
| Dividend Growth (3Y) | 11,64% | Dividend Growth (5Y) | 10,99% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 52,68 | Forward P/E | 18,20 |
| P/B Ratio | 4,20 | P/S Ratio | 1,27 |
| PEG Ratio | -0,98 | Forward PEG | N/A |
| EV/EBITDA | 19,41 | Fwd EV/EBITDA | 20,24 |
| Forward P/S | 1,63 | Fwd Earnings Yield | 5,49% |
| FCF Yield | 3,97% | ||
| Market Cap | 15,29B | Enterprise Value | 16,76B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 12,03B | 11,50B | 10,85B | 9,78B | 14,09B |
| Net Income | 290,25M | 806,09M | 665,78M | 644,04M | 477,03M |
| EPS (Diluted) | 2,38 | 6,32 | 5,30 | 4,98 | 3,12 |
| Gross Profit | 2,98B | 2,83B | 2,71B | 2,58B | 3,04B |
| Operating Income | 863,63M | 692,44M | 676,48M | 539,88M | 688,09M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11,25B | 11,76B | 14,62B | 14,66B | 14,63B |
| Total Liabilities | 6,59B | 6,37B | 7,38B | 7,92B | 8,00B |
| Shareholders' Equity | 3,64B | 4,55B | 6,55B | 6,06B | 5,94B |
| Total Debt | 2,71B | 2,75B | 3,47B | 4,17B | 3,82B |
| Cash & Equivalents | 1,24B | 1,14B | 770,85M | 1,14B | 1,01B |
| Current Assets | 4,36B | 4,90B | 4,69B | 4,72B | 4,29B |
| Current Liabilities | 3,35B | 4,08B | 3,42B | 3,25B | 3,21B |