Skip to main content
رجوع
KDP logo

Keurig Dr Pepper Inc.

جودة البيانات: 100%
KDP
NASDAQ Consumer Defensive Beverages - Non-Alcoholic
KWD 26.55
▼ KWD 0.04 (-0.15%)
القيمة السوقية: 36.07B
نطاق اليوم
KWD 26.19 KWD 26.94
نطاق 52 أسبوعًا
KWD 25.03 KWD 36.12
حجم التداول
11,355,997
متوسط 50 يوم / 200 يوم
KWD 28.32 / KWD 29.42
الإغلاق السابق
KWD 26.59

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Consumer Defensive (329 نظير)

المقياس السهم وسيط القطاع
P/E 17.4 10.4
P/B 1.4 1.2
ROE % 8.4 12.3
Net Margin % 12.5 5.2
Rev Growth 5Y % 7.0 5.5
D/E 0.6 0.6

السعر المستهدف للمحللين

Hold
KWD 33.830 +27.4%
Low: KWD 30.000 High: KWD 38.000
مكرر الربحية المستقبلي
11.7
ربحية السهم المستقبلية
KWD 2.262
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
26 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2028 KWD 2.612
KWD 2.415 – KWD 2.936
31 B 3
FY2027 KWD 2.486
KWD 2.377 – KWD 2.555
30 B 8
FY2026 KWD 2.262
KWD 2.123 – KWD 2.292
26 B 8

النقاط الرئيسية

Revenue grew 6.96% annually over 5 years — modest growth
Earnings grew 44.27% over the past year
Generating 1.51B in free cash flow
PEG of 0.41 suggests growth is underpriced
Capital efficient — spends only 2.93% of revenue on capex

النمو

Revenue Growth (5Y)
6.96%
Revenue (1Y)8.16%
Earnings (1Y)44.27%
FCF Growth (3Y)33.22%

الجودة

Return on Equity
8.36%
ROIC6.57%
Net Margin12.52%
Op. Margin21.97%

الأمان

Debt / Equity
0.63
Current Ratio0.64
Interest Coverage4.84

التقييم

P/E Ratio
17.35
P/B Ratio1.41
EV/EBITDA14.03
Dividend Yield0.03%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 8.16% Revenue Growth (3Y) 5.87%
Earnings Growth (1Y) 44.27% Earnings Growth (3Y) -2.37%
Revenue Growth (5Y) 6.96% Earnings Growth (5Y) -0.79%
Profitability
Revenue (TTM) 16.60B Net Income (TTM) 2.08B
ROE 8.36% ROA 3.75%
Gross Margin 52.41% Operating Margin 21.97%
Net Margin 12.52% Free Cash Flow (TTM) 1.51B
ROIC 6.57% FCF Growth (3Y) 33.22%
Safety
Debt / Equity 0.63 Current Ratio 0.64
Interest Coverage 4.84 Dividend Yield 0.03%
Valuation
P/E Ratio 17.35 P/B Ratio 1.41
P/S Ratio 2.17 PEG Ratio 0.41
EV/EBITDA 14.03 Dividend Yield 0.03%
Market Cap 36.07B Enterprise Value 51.19B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 16.60B 15.35B 14.81B 14.06B 12.68B
Net Income 2.08B 1.44B 2.18B 1.44B 2.15B
EPS (Diluted) 1.53 1.05 1.55 1.01 1.50
Gross Profit 8.70B 8.53B 8.08B 7.32B 6.98B
Operating Income 3.65B 2.59B 3.19B 2.61B 2.89B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 55.46B 53.43B 52.13B 51.84B 50.60B
Total Liabilities 29.94B 29.19B 26.45B 26.71B 25.63B
Shareholders' Equity 25.52B 24.24B 25.68B 25.13B 24.97B
Total Debt 16.14B 17.27B 14.82B 13.58B 13.27B
Cash & Equivalents 1.03B 510.00M 267.00M 535.00M 567.00M
Current Assets 5.27B 4.00B 3.38B 3.80B 3.06B
Current Liabilities 8.29B 8.09B 8.92B 8.08B 6.49B