Terug
Dagbereik
€ 26,19
€ 26,94
52-Weeksbereik
€ 25,03
€ 36,12
Volume
11.355.997
50D / 200D Gem.
€ 28,32
/
€ 29,42
Vorige Slotkoers
€ 26,59
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Defensive sector mediaan (329 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 17,4 | 10,4 |
| P/B | 1,4 | 1,2 |
| ROE % | 8,4 | 12,3 |
| Net Margin % | 12,5 | 5,2 |
| Rev Growth 5Y % | 7,0 | 5,5 |
| D/E | 0,6 | 0,6 |
Koersdoel Analisten
Hold
€ 33,83
+27.4%
Low: € 30,00
High: € 38,00
Forward K/W
11,7
Forward WPA
€ 2,26
WPA Groei (sch.)
+0,0%
Omzet Sch.
26 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 2,61
€ 2,41 – € 2,94
|
31 B | 3 |
| FY2027 |
€ 2,49
€ 2,38 – € 2,55
|
30 B | 8 |
| FY2026 |
€ 2,26
€ 2,12 – € 2,29
|
26 B | 8 |
Belangrijkste Punten
Revenue grew 6,96% annually over 5 years — modest growth
Earnings grew 44,27% over the past year
Generating 1,51B in free cash flow
PEG of 0,41 suggests growth is underpriced
Capital efficient — spends only 2,93% of revenue on capex
Groei
Revenue Growth (5Y)
6,96%
Revenue (1Y)8,16%
Earnings (1Y)44,27%
FCF Growth (3Y)33,22%
Kwaliteit
Return on Equity
8,36%
ROIC6,57%
Net Margin12,52%
Op. Margin21,97%
Veiligheid
Debt / Equity
0,63
Current Ratio0,64
Interest Coverage4,84
Waardering
P/E Ratio
17,35
P/B Ratio1,41
EV/EBITDA14,03
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,16% | Revenue Growth (3Y) | 5,87% |
| Earnings Growth (1Y) | 44,27% | Earnings Growth (3Y) | -2,37% |
| Revenue Growth (5Y) | 6,96% | Earnings Growth (5Y) | -0,79% |
| Profitability | |||
| Revenue (TTM) | 16,60B | Net Income (TTM) | 2,08B |
| ROE | 8,36% | ROA | 3,75% |
| Gross Margin | 52,41% | Operating Margin | 21,97% |
| Net Margin | 12,52% | Free Cash Flow (TTM) | 1,51B |
| ROIC | 6,57% | FCF Growth (3Y) | 33,22% |
| Safety | |||
| Debt / Equity | 0,63 | Current Ratio | 0,64 |
| Interest Coverage | 4,84 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 17,35 | P/B Ratio | 1,41 |
| P/S Ratio | 2,17 | PEG Ratio | 0,41 |
| EV/EBITDA | 14,03 | Dividend Yield | 0,03% |
| Market Cap | 36,07B | Enterprise Value | 51,19B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 16,60B | 15,35B | 14,81B | 14,06B | 12,68B |
| Net Income | 2,08B | 1,44B | 2,18B | 1,44B | 2,15B |
| EPS (Diluted) | 1,53 | 1,05 | 1,55 | 1,01 | 1,50 |
| Gross Profit | 8,70B | 8,53B | 8,08B | 7,32B | 6,98B |
| Operating Income | 3,65B | 2,59B | 3,19B | 2,61B | 2,89B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 55,46B | 53,43B | 52,13B | 51,84B | 50,60B |
| Total Liabilities | 29,94B | 29,19B | 26,45B | 26,71B | 25,63B |
| Shareholders' Equity | 25,52B | 24,24B | 25,68B | 25,13B | 24,97B |
| Total Debt | 16,14B | 17,27B | 14,82B | 13,58B | 13,27B |
| Cash & Equivalents | 1,03B | 510,00M | 267,00M | 535,00M | 567,00M |
| Current Assets | 5,27B | 4,00B | 3,38B | 3,80B | 3,06B |
| Current Liabilities | 8,29B | 8,09B | 8,92B | 8,08B | 6,49B |