Skip to main content
Back
KEYUF logo

Keyera Corp.

Data quality: 100%
KEYUF
OTC Energy Oil & Gas Midstream
$39.30
▲ $0.34 (0.87%)
Mkt Cap: 9.01B
Day Range
$38.97 $39.30
52-Week Range
$27.12 $39.94
Volume
400
50D / 200D Avg
$35.79 / $32.70
Prev Close
$38.96

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Energy sector median (309 peers)

Metric Stock Sector Median
P/E 20.8 13.1
P/B 3.3 1.6
ROE % 15.5 9.7
Net Margin % 6.3 7.9
Rev Growth 5Y % 8.3 8.9
D/E 2.3 0.5

Analyst Price Target

Hold
$44.00 +12.0%
Forward P/E
17.29
Forward EPS
$2.25
EPS Growth (est.)
+0.0%
Est. Revenue
8.46B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $3.64
$2.32 – $4.85
11.86B 1
FY2029 $3.53
$2.25 – $4.71
11.71B 1
FY2028 $3.24
$2.06 – $4.32
11.33B 1

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-12 $0.43 $0.29 -33.1%
2025-08-07 $0.27 $0.41 +48.4%
2025-05-12 $0.36 $0.40 +10.5%
2025-02-12 $0.34 $0.27 -20.5%
2024-11-14 $0.42 $0.59 +40.1%
2024-08-08 $0.38 $0.45 +20.3%
2024-05-14 $0.38 $0.23 -40.4%
2024-02-14 $0.40 $0.16 -59.6%

Dividend History

7 yr streak

Yield

0.05%

Payout Ratio

1.12%

Growth (3Y)

1.01%

Growth (5Y)

1.25%

Ex-Date Payment Date Amount Yield
Mar 16, 2026 Mar 31, 2026 $0.39 3.99%
Dec 15, 2025 Dec 31, 2025 $0.39 4.80%
Sep 15, 2025 Sep 29, 2025 $0.39 4.65%
Jun 16, 2025 Jun 30, 2025 $0.37 4.85%
Mar 17, 2025 Mar 31, 2025 $0.36 4.93%
Dec 13, 2024 Dec 31, 2024 $0.37 4.86%
Sep 13, 2024 Sep 27, 2024 $0.38 4.94%
Jun 14, 2024 Jun 28, 2024 $0.36 5.46%
Mar 14, 2024 Mar 28, 2024 $0.37 5.90%
Dec 14, 2023 Dec 29, 2023 $0.37 5.95%
Sep 14, 2023 Sep 29, 2023 $0.37 5.95%
Jun 14, 2023 Jun 30, 2023 $0.36 6.27%
Mar 21, 2023 Mar 31, 2023 $0.12 6.88%
Feb 22, 2023 Mar 15, 2023 $0.12 6.66%
Jan 20, 2023 Feb 15, 2023 $0.12 6.28%
Dec 21, 2022 Jan 16, 2023 $0.12 6.85%
Nov 21, 2022 Dec 15, 2022 $0.12 6.90%
Oct 21, 2022 Nov 15, 2022 $0.12 7.17%
Sep 21, 2022 Oct 17, 2022 $0.12 6.59%
Aug 19, 2022 Sep 15, 2022 $0.12 6.14%

Key Takeaways

Revenue grew 8.29% annually over 5 years — modest growth
Earnings declined -11.16% over the past year
ROE of 15.45% — decent returns on equity
Debt/Equity of 2.28 — high leverage
Generating 492.02M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 12.27%

Growth

Revenue Growth (5Y)
8.29%
Revenue (1Y)-3.98%
Earnings (1Y)-11.16%
FCF Growth (3Y)34.30%

Quality

Return on Equity
15.45%
ROIC6.90%
Net Margin6.31%
Op. Margin12.16%

Safety

Debt / Equity
2.28
Current Ratio1.76
Interest Coverage3.45

Valuation

P/E Ratio
20.84
Forward P/E17.29
P/B Ratio3.26
EV/EBITDA15.56
Dividend Yield0.05%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -3.98% Revenue Growth (3Y) -1.42%
Earnings Growth (1Y) -11.16% Earnings Growth (3Y) 0.97%
Revenue Growth (5Y) 8.29% Earnings Growth (5Y) 7.46%
Profitability
Revenue (TTM) 6.85B Net Income (TTM) 432.34M
ROE 15.45% ROA 3.31%
Gross Margin 14.68% Operating Margin 12.16%
Net Margin 6.31% Free Cash Flow (TTM) 492.02M
ROIC 6.90% FCF Growth (3Y) 34.30%
Safety
Debt / Equity 2.28 Current Ratio 1.76
Interest Coverage 3.45
Dividends
Dividend Yield 0.05% Payout Ratio 1.12%
Dividend Growth (3Y) 1.01% Dividend Growth (5Y) 1.25%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 20.84 Forward P/E 17.29
P/B Ratio 3.26 P/S Ratio 1.31
PEG Ratio -2.15 Forward PEG N/A
EV/EBITDA 15.56 Fwd EV/EBITDA 9.75
Forward P/S 1.07 Fwd Earnings Yield 5.78%
FCF Yield 5.46%
Market Cap 9.01B Enterprise Value 12.98B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 6.85B 7.14B 7.05B 7.06B 4.98B
Net Income 432.34M 486.63M 424.03M 328.29M 324.21M
EPS (Diluted) 1.89 2.12 1.85 1.48 1.47
Gross Profit 1.01B 1.03B 1.11B 917.52M 787.66M
Operating Income 833.76M 853.62M 953.02M 801.91M 693.46M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 13.05B 8.76B 8.78B 8.57B 8.13B
Total Liabilities 10.29B 5.92B 6.00B 5.75B 5.47B
Shareholders' Equity 2.76B 2.83B 2.78B 2.82B 2.66B
Total Debt 6.30B 3.90B 4.29B 3.90B 3.70B
Cash & Equivalents 2.33B 118.44M 20.09M -209.40M 15.94M
Current Assets 5.30B 1.13B 1.07B 1.11B 1.10B
Current Liabilities 3.02B 1.19B 795.22M 1000.00M 912.96M