Terug
Dagbereik
€ 38,94
€ 38,96
52-Weeksbereik
€ 27,12
€ 39,94
Volume
200
50D / 200D Gem.
€ 35,79
/
€ 32,70
Vorige Slotkoers
€ 38,85
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 20,7 | 12,9 |
| P/B | 3,2 | 1,6 |
| ROE % | 15,5 | 9,9 |
| Net Margin % | 6,3 | 7,9 |
| Rev Growth 5Y % | 8,3 | 9,4 |
| D/E | 2,3 | 0,5 |
Koersdoel Analisten
Hold
€ 44,00
+12.9%
Forward K/W
17,2
Forward WPA
€ 2,25
WPA Groei (sch.)
+0,0%
Omzet Sch.
8,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,64
€ 2,32 – € 4,85
|
12 B | 1 |
| FY2029 |
€ 3,53
€ 2,25 – € 4,71
|
12 B | 1 |
| FY2028 |
€ 3,24
€ 2,06 – € 4,32
|
11 B | 1 |
Belangrijkste Punten
Revenue grew 8,29% annually over 5 years — modest growth
Earnings declined -11,16% over the past year
ROE of 15,45% — decent returns on equity
Debt/Equity of 2,28 — high leverage
Generating 492,02M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 12,27%
Groei
Revenue Growth (5Y)
8,29%
Revenue (1Y)-3,98%
Earnings (1Y)-11,16%
FCF Growth (3Y)34,30%
Kwaliteit
Return on Equity
15,45%
ROIC6,90%
Net Margin6,31%
Op. Margin12,16%
Veiligheid
Debt / Equity
2,28
Current Ratio1,76
Interest Coverage3,45
Waardering
P/E Ratio
20,66
P/B Ratio3,23
EV/EBITDA15,47
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -3,98% | Revenue Growth (3Y) | -1,42% |
| Earnings Growth (1Y) | -11,16% | Earnings Growth (3Y) | 0,97% |
| Revenue Growth (5Y) | 8,29% | Earnings Growth (5Y) | 7,46% |
| Profitability | |||
| Revenue (TTM) | 6,85B | Net Income (TTM) | 432,34M |
| ROE | 15,45% | ROA | 3,31% |
| Gross Margin | 14,68% | Operating Margin | 12,16% |
| Net Margin | 6,31% | Free Cash Flow (TTM) | 492,02M |
| ROIC | 6,90% | FCF Growth (3Y) | 34,30% |
| Safety | |||
| Debt / Equity | 2,28 | Current Ratio | 1,76 |
| Interest Coverage | 3,45 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 20,66 | P/B Ratio | 3,23 |
| P/S Ratio | 1,30 | PEG Ratio | -2,15 |
| EV/EBITDA | 15,47 | Dividend Yield | 0,05% |
| Market Cap | 8,93B | Enterprise Value | 12,90B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,85B | 7,14B | 7,05B | 7,06B | 4,98B |
| Net Income | 432,34M | 486,63M | 424,03M | 328,29M | 324,21M |
| EPS (Diluted) | 1,89 | 2,12 | 1,85 | 1,48 | 1,47 |
| Gross Profit | 1,01B | 1,03B | 1,11B | 917,52M | 787,66M |
| Operating Income | 833,76M | 853,62M | 953,02M | 801,91M | 693,46M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 13,05B | 8,76B | 8,78B | 8,57B | 8,13B |
| Total Liabilities | 10,29B | 5,92B | 6,00B | 5,75B | 5,47B |
| Shareholders' Equity | 2,76B | 2,83B | 2,78B | 2,82B | 2,66B |
| Total Debt | 6,30B | 3,90B | 4,29B | 3,90B | 3,70B |
| Cash & Equivalents | 2,33B | 118,44M | 20,09M | -209,40M | 15,94M |
| Current Assets | 5,30B | 1,13B | 1,07B | 1,11B | 1,10B |
| Current Liabilities | 3,02B | 1,19B | 795,22M | 1000,00M | 912,96M |