Retour
Fourchette du Jour
71,70 €
73,56 €
Fourchette 52 Semaines
58,60 €
76,58 €
Volume
2 916 182
Moyenne 50J / 200J
67,49 €
/
67,45 €
Clôture Précédente
72,70 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Defensive (329 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 44,8 | 10,4 |
| P/B | 7,7 | 1,2 |
| ROE % | 14,3 | 12,5 |
| Net Margin % | 0,7 | 5,3 |
| Rev Growth 5Y % | 1,7 | 5,5 |
| D/E | 4,2 | 0,6 |
Objectif de Cours des Analystes
Hold
74,25 €
+3.3%
Low: 68,00 €
High: 82,00 €
P/E Prévisionnel
15,1
BPA Prévisionnel
4,80 €
Croissance BPA (est.)
+0,0%
CA Est.
150 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2031 |
6,39 €
6,27 € – 6,57 €
|
160 B | 2 |
| FY2030 |
6,22 €
6,10 € – 6,39 €
|
160 B | 1 |
| FY2029 |
5,98 €
5,27 € – 6,36 €
|
160 B | 5 |
Points Clés
Revenue grew 1,72% annually over 5 years — modest growth
Earnings declined -61,88% over the past year
ROE of 14,29% — decent returns on equity
Debt/Equity of 4,16 — high leverage
Generating 3,35B in free cash flow
P/E of 44,77 — premium valuation
Croissance
Revenue Growth (5Y)
1,72%
Revenue (1Y)0,35%
Earnings (1Y)-61,88%
FCF Growth (3Y)7,78%
Qualité
Return on Equity
14,29%
ROIC4,63%
Net Margin0,69%
Op. Margin1,28%
Sécurité
Debt / Equity
4,16
Current Ratio0,80
Interest Coverage2,96
Valorisation
P/E Ratio
44,77
P/B Ratio7,66
EV/EBITDA35,36
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,35% | Revenue Growth (3Y) | -0,80% |
| Earnings Growth (1Y) | -61,88% | Earnings Growth (3Y) | -31,48% |
| Revenue Growth (5Y) | 1,72% | Earnings Growth (5Y) | -11,48% |
| Profitability | |||
| Revenue (TTM) | 147,64B | Net Income (TTM) | 1,02B |
| ROE | 14,29% | ROA | 2,03% |
| Gross Margin | 21,04% | Operating Margin | 1,28% |
| Net Margin | 0,69% | Free Cash Flow (TTM) | 3,35B |
| ROIC | 4,63% | FCF Growth (3Y) | 7,78% |
| Safety | |||
| Debt / Equity | 4,16 | Current Ratio | 0,80 |
| Interest Coverage | 2,96 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 44,77 | P/B Ratio | 7,66 |
| P/S Ratio | 0,31 | PEG Ratio | -0,70 |
| EV/EBITDA | 35,36 | Dividend Yield | 0,02% |
| Market Cap | 45,49B | Enterprise Value | 66,84B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 147,64B | 147,12B | 150,04B | 148,26B | 137,89B |
| Net Income | 1,02B | 2,67B | 2,16B | 2,24B | 1,66B |
| EPS (Diluted) | 1,54 | 3,67 | 2,96 | 3,06 | 2,17 |
| Gross Profit | 31,07B | 33,40B | 33,36B | 31,78B | 30,35B |
| Operating Income | 1,89B | 3,85B | 3,10B | 4,13B | 3,48B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 49,94B | 52,62B | 50,51B | 49,62B | 49,09B |
| Total Liabilities | 44,01B | 44,34B | 38,90B | 39,61B | 39,66B |
| Shareholders' Equity | 5,94B | 8,29B | 11,62B | 10,04B | 9,45B |
| Total Debt | 24,68B | 25,08B | 19,25B | 20,41B | 20,44B |
| Cash & Equivalents | 3,33B | 3,96B | 1,88B | 1,02B | 1,82B |
| Current Assets | 14,51B | 15,27B | 12,95B | 12,67B | 12,17B |
| Current Liabilities | 18,09B | 15,94B | 16,06B | 17,24B | 16,32B |