Retour
Fourchette du Jour
24,32 €
24,79 €
Fourchette 52 Semaines
18,52 €
26,38 €
Volume
1 550 746
Moyenne 50J / 200J
24,73 €
/
23,09 €
Clôture Précédente
24,63 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Real Estate (361 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 18,1 | 11,1 |
| P/B | 1,8 | 0,8 |
| ROE % | 9,4 | 6,1 |
| Net Margin % | 35,2 | 19,9 |
| Rev Growth 5Y % | 22,8 | 7,0 |
| D/E | 1,1 | 0,9 |
Objectif de Cours des Analystes
Hold
25,25 €
+3.2%
Low: 24,00 €
High: 27,00 €
P/E Prévisionnel
75,7
BPA Prévisionnel
0,33 €
Croissance BPA (est.)
+0,0%
CA Est.
810 M
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2029 |
0,48 €
0,46 € – 0,50 €
|
920 M | 2 |
| FY2028 |
0,42 €
0,14 € – 1,20 €
|
870 M | 4 |
| FY2027 |
0,41 €
0,41 € – 0,42 €
|
840 M | 4 |
Points Clés
Revenue grew 22,75% annually over 5 years — strong growth
Earnings grew 7236,35% over the past year
Net margin of 35,23% shows strong profitability
Generating 277,65M in free cash flow
PEG of 0,00 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 22,06%
Croissance
Revenue Growth (5Y)
22,75%
Revenue (1Y)0,69%
Earnings (1Y)7236,35%
FCF Growth (3Y)4,95%
Qualité
Return on Equity
9,35%
ROIC2,28%
Net Margin35,23%
Op. Margin23,11%
Sécurité
Debt / Equity
1,10
Current Ratio1,44
Interest Coverage1,59
Valorisation
P/E Ratio
18,14
P/B Ratio1,76
EV/EBITDA44,68
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,69% | Revenue Growth (3Y) | 1,49% |
| Earnings Growth (1Y) | 7236,35% | Earnings Growth (3Y) | 150,76% |
| Revenue Growth (5Y) | 22,75% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 847,63M | Net Income (TTM) | 298,66M |
| ROE | 9,35% | ROA | 4,48% |
| Gross Margin | 53,25% | Operating Margin | 23,11% |
| Net Margin | 35,23% | Free Cash Flow (TTM) | 277,65M |
| ROIC | 2,28% | FCF Growth (3Y) | 4,95% |
| Safety | |||
| Debt / Equity | 1,10 | Current Ratio | 1,44 |
| Interest Coverage | 1,59 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 18,14 | P/B Ratio | 1,76 |
| P/S Ratio | 6,39 | PEG Ratio | 0,00 |
| EV/EBITDA | 44,68 | Dividend Yield | 0,05% |
| Market Cap | 5,42B | Enterprise Value | 8,75B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 847,63M | 841,84M | 823,00M | 802,00M | 373,32M |
| Net Income | 298,66M | 4,07M | 47,50M | -12,64M | -80,81M |
| EPS (Diluted) | 1,38 | 0,02 | 0,22 | -0,06 | -0,73 |
| Gross Profit | 451,39M | 624,35M | 612,62M | 590,19M | 268,23M |
| Operating Income | 195,85M | 111,39M | 152,24M | 91,67M | -21,52M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,66B | 7,09B | 6,94B | 7,34B | 7,64B |
| Total Liabilities | 3,47B | 3,68B | 3,30B | 3,52B | 3,66B |
| Shareholders' Equity | 3,07B | 3,31B | 3,57B | 3,77B | 3,92B |
| Total Debt | 3,37B | 3,23B | 3,06B | 3,27B | 3,43B |
| Cash & Equivalents | 36,76M | 128,06M | 36,41M | 121,97M | 93,24M |
| Current Assets | 606,23M | 682,89M | 154,72M | 223,27M | 293,81M |
| Current Liabilities | 420,42M | 206,66M | 198,08M | 207,79M | 280,90M |