Terug
Dagbereik
€ 24,58
€ 25,12
52-Weeksbereik
€ 18,52
€ 26,38
Volume
1.242.671
50D / 200D Gem.
€ 24,73
/
€ 23,09
Vorige Slotkoers
€ 24,61
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 18,3 | 11,2 |
| P/B | 1,8 | 0,8 |
| ROE % | 9,4 | 6,1 |
| Net Margin % | 35,2 | 19,9 |
| Rev Growth 5Y % | 22,8 | 6,9 |
| D/E | 1,1 | 0,9 |
Koersdoel Analisten
Hold
€ 25,25
+2.5%
Low: € 24,00
High: € 27,00
Forward K/W
75,7
Forward WPA
€ 0,33
WPA Groei (sch.)
+0,0%
Omzet Sch.
810 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 0,48
€ 0,46 – € 0,50
|
920 M | 2 |
| FY2028 |
€ 0,42
€ 0,14 – € 1,20
|
870 M | 4 |
| FY2027 |
€ 0,41
€ 0,41 – € 0,42
|
840 M | 4 |
Belangrijkste Punten
Revenue grew 22,75% annually over 5 years — strong growth
Earnings grew 7236,35% over the past year
Net margin of 35,23% shows strong profitability
Generating 277,65M in free cash flow
PEG of 0,00 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 22,06%
Groei
Revenue Growth (5Y)
22,75%
Revenue (1Y)0,69%
Earnings (1Y)7236,35%
FCF Growth (3Y)4,95%
Kwaliteit
Return on Equity
9,35%
ROIC2,28%
Net Margin35,23%
Op. Margin23,11%
Veiligheid
Debt / Equity
1,10
Current Ratio1,44
Interest Coverage1,59
Waardering
P/E Ratio
18,25
P/B Ratio1,77
EV/EBITDA44,86
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,69% | Revenue Growth (3Y) | 1,49% |
| Earnings Growth (1Y) | 7236,35% | Earnings Growth (3Y) | 150,76% |
| Revenue Growth (5Y) | 22,75% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 847,63M | Net Income (TTM) | 298,66M |
| ROE | 9,35% | ROA | 4,48% |
| Gross Margin | 53,25% | Operating Margin | 23,11% |
| Net Margin | 35,23% | Free Cash Flow (TTM) | 277,65M |
| ROIC | 2,28% | FCF Growth (3Y) | 4,95% |
| Safety | |||
| Debt / Equity | 1,10 | Current Ratio | 1,44 |
| Interest Coverage | 1,59 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 18,25 | P/B Ratio | 1,77 |
| P/S Ratio | 6,43 | PEG Ratio | 0,00 |
| EV/EBITDA | 44,86 | Dividend Yield | 0,05% |
| Market Cap | 5,45B | Enterprise Value | 8,79B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 847,63M | 841,84M | 823,00M | 802,00M | 373,32M |
| Net Income | 298,66M | 4,07M | 47,50M | -12,64M | -80,81M |
| EPS (Diluted) | 1,38 | 0,02 | 0,22 | -0,06 | -0,73 |
| Gross Profit | 451,39M | 624,35M | 612,62M | 590,19M | 268,23M |
| Operating Income | 195,85M | 111,39M | 152,24M | 91,67M | -21,52M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,66B | 7,09B | 6,94B | 7,34B | 7,64B |
| Total Liabilities | 3,47B | 3,68B | 3,30B | 3,52B | 3,66B |
| Shareholders' Equity | 3,07B | 3,31B | 3,57B | 3,77B | 3,92B |
| Total Debt | 3,37B | 3,23B | 3,06B | 3,27B | 3,43B |
| Cash & Equivalents | 36,76M | 128,06M | 36,41M | 121,97M | 93,24M |
| Current Assets | 606,23M | 682,89M | 154,72M | 223,27M | 293,81M |
| Current Liabilities | 420,42M | 206,66M | 198,08M | 207,79M | 280,90M |