Knightscope, Inc.
جودة البيانات: 100%
KSCP
NASDAQ
Technology
Communications Equipment
KWD 3.40
▲
KWD 0.04
(1.19%)
6 months return
—
Momentum
Neutral
5Y revenue growth
35.06%
النمو
Revenue Growth (5Y)
35.06%
أعلى من متوسط القطاع (7.41%)
Revenue (1Y)4.91%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
الجودة
Return on Equity
-160.98%
أقل من متوسط القطاع (1.53%)
ROIC-94.73%
Net Margin-298.32%
Op. Margin-298.99%
الأمان
Debt / Equity
0.15
أقل من متوسط القطاع (0.41)
Current Ratio3.62
Interest CoverageN/A
التقييم
PE (TTM|NTM)
-1.64 | -1.48
أقل من متوسط القطاع (-0.16)
P/B Ratio2.06
EV/EBITDAN/A
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Revenue grew 35.06% annually over 5 years — strong growth
Debt/Equity of 0.15 — conservative balance sheet
Negative free cash flow of -31.00 M
Revenue growth is decelerating — 1Y growth trails 5Y average by 30.15%
Capital efficient — spends only 5.77% of revenue on capex
Price History
الاتجاهات المالية
السعر المستهدف للمحللين
3 محللين
Buy
+341.2%
upside to target
الحالي
KWD 3.40
Consensus Target
KWD 15.00
KWD 8.00
أدنى
KWD 25.00
أعلى
التوقعات
مكرر الربحية المستقبلي
-1.48
ربحية السهم المستقبلية
-KWD 2.28
الإيرادات المقدّرة
54.65 M
مفاجآت الأرباح
EPS
Reported
Estimate
Forecast
Next: Q1 2026
·
EPS Est: -KWD 0.53
·
Rev Est: 4.70 M
| Q12025 | Q22025 | Q32025 | Q42025 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|---|---|
| Reported | -KWD 1.28 | -KWD 0.90 | -KWD 0.98 | -KWD 0.92 | — | — |
| Estimate | -KWD 1.40 | -KWD 1.17 | -KWD 0.80 | -KWD 0.74 | -KWD 0.53 | -KWD 0.48 |
| المفاجأة | +8.35% | +22.80% | -23.01% | -24.89% | — | — |
Growth
Rev 5Y: 35.06% · Earnings 1Y: N/A
Growth
Rev 5Y: 35.06% · Earnings 1Y: N/A| Revenue Growth (1Y) | 4.91% | Revenue Growth (3Y) | -5.89% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 35.06% | Earnings Growth (5Y) | N/A |
Profitability
ROE: -160.98% · Net Margin: -298.32%
Profitability
ROE: -160.98% · Net Margin: -298.32%| Revenue (TTM) | 11.34 M | Net Income (TTM) | -33.82 M |
| ROE | -160.98% | ROA | -96.23% |
| Gross Margin | -42.13% | Operating Margin | -298.99% |
| Net Margin | -298.32% | Free Cash Flow (TTM) | -31.00 M |
| ROIC | -94.73% | FCF Growth (3Y) | N/A |
Safety
D/E: 0.15 · Current: 3.62
Safety
D/E: 0.15 · Current: 3.62| Debt / Equity | 0.15 | Current Ratio | 3.62 |
| Interest Coverage | N/A | Asset Turnover | 0.32 |
| Working Capital | 18.68 M | Tangible Book Value | 23.97 M |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
Valuation
P/E: -1.64 · EV/EBITDA: N/A
Valuation
P/E: -1.64 · EV/EBITDA: N/A| P/E Ratio | -1.64 | Forward P/E | -1.48 |
| P/B Ratio | 2.06 | P/S Ratio | 4.89 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | 1.01 | Fwd Earnings Yield | N/A |
| FCF Yield | -55.91% | ||
| Market Cap | 55.44 M | Enterprise Value | 39.15 M |
Per Share
EPS: -4.00 · FCF/Share: -1.90
Per Share
EPS: -4.00 · FCF/Share: -1.90| EPS (Diluted TTM) | -4.00 | Revenue / Share | 0.70 |
| FCF / Share | -1.90 | OCF / Share | -1.86 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: 91.67% · CapEx/Rev: 5.77%
Efficiency
FCF Conv: 91.67% · CapEx/Rev: 5.77%| CapEx / Revenue | 5.77% | FCF Conversion | 91.67% |
| SBC-Adj. FCF | -32.91 M | Growth Momentum | -30.15 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 11.34 M | 10.81 M | 12.80 M | 5.63 M | 3.41 M |
| Net Income | -33.82 M | -31.73 M | -22.12 M | -25.64 M | -43.84 M |
| EPS (Diluted) | -4.00 | -10.97 | -0.34 | -0.72 | -4.18 |
| Gross Profit | -4.78 M | -3.70 M | -2.02 M | -3.32 M | -2.06 M |
| Operating Income | -33.89 M | -29.68 M | -26.29 M | -31.97 M | -24.56 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 12.49 M | 7.06 M | 6.35 M | 8.45 M | 5.60 M |
| SG&A Expenses | 16.62 M | — | — | — | — |
| D&A | 2.56 M | 2.62 M | 2.36 M | 1.71 M | 1.55 M |
| Interest Expense | — | — | — | — | — |
| Income Tax | 0.0 | 0.0 | — | — | 4,000.0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 41.26 M | 28.19 M | 22.97 M | 22.08 M | 17.58 M |
| Total Liabilities | 13.49 M | 12.40 M | 15.41 M | 29.89 M | 43.30 M |
| Shareholders' Equity | 27.77 M | 15.78 M | -26.63 M | -43.59 M | -82.93 M |
| Total Debt | 4.42 M | 5.32 M | 1.24 M | 8.70 M | 7.11 M |
| Cash & Equivalents | 20.57 M | 11.12 M | 2.28 M | 4.81 M | 10.75 M |
| Current Assets | 26.37 M | 15.10 M | 8.21 M | 10.09 M | 13.34 M |
| Current Liabilities | 6.61 M | 8.27 M | 6.95 M | 10.51 M | 12.24 M |
مقارنة الأقران
مقابل وسيط قطاع Technology (1234 نظير)
مقارنة بشركات مشابهة في Technology
مقارنة الأقران
مقابل وسيط قطاع Technology (1234 نظير) مقارنة بشركات مشابهة في Technology| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | -1.6 | -0.2 |
| P/B | 2.1 | 3.0 |
| ROE % | -161.0 | 1.5 |
| Net Margin % | -298.3 | -0.6 |
| Rev Growth 5Y % | 35.1 | 7.4 |
| D/E | 0.2 | 0.4 |
{"event":"ticker_viewed","properties":{"ticker":"KSCP","listing_kind":"stock","pathname":"/stocks/kscp","exchange":"NASDAQ","country":"US"}}