Skip to main content

Knightscope, Inc.

Data quality: 100%
KSCP
Nasdaq Technology Communications Equipment
$3.37
▼ $0.01 (-0.30%)
Mkt Cap: 55.44 M
Price
$3.41
Mkt Cap
55.44 M
Day Range
52-Week Range
Volume
Open —
50D / 200D Avg
50D / 200D Avg

Quick Summary

Key Takeaways

Revenue grew 35.06% annually over 5 years — strong growth
Debt/Equity of 0.15 — conservative balance sheet
Negative free cash flow of -31.00 M
Revenue growth is decelerating — 1Y growth trails 5Y average by 30.15%
Capital efficient — spends only 5.77% of revenue on capex

Growth

Revenue Growth (5Y)
35.06%
Above sector avg (7.29%)
Revenue (1Y)4.91%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-160.98%
Below sector avg (1.78%)
ROIC-94.73%
Net Margin-298.32%
Op. Margin-298.99%

Safety

Debt / Equity
0.15
Below sector avg (0.42)
Current Ratio3.62
Interest CoverageN/A

Valuation

PE (TTM)
-1.64
Below sector avg (-0.15)
P/B Ratio2.06
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Technology sector median (1058 peers)
Metric Stock Sector Median
P/E -1.6 -0.2
P/B 2.1 3.0
ROE % -161.0 1.8
Net Margin % -298.3 -0.5
Rev Growth 5Y % 35.1 7.3
D/E 0.2 0.4

All Fundamental Metrics

Growth
Revenue Growth (1Y) 4.91% Revenue Growth (3Y) -5.89%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 35.06% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 11.34 M Net Income (TTM) -33.82 M
ROE -160.98% ROA -96.23%
Gross Margin -42.13% Operating Margin -298.99%
Net Margin -298.32% Free Cash Flow (TTM) -31.00 M
ROIC -94.73% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.15 Current Ratio 3.62
Interest Coverage N/A Asset Turnover 0.32
Working Capital 18.68 M Tangible Book Value 23.97 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -1.64 Forward P/E N/A
P/B Ratio 2.06 P/S Ratio 4.89
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -55.91%
Market Cap 55.44 M Enterprise Value 39.15 M
Per Share
EPS (Diluted TTM) -4.00 Revenue / Share 0.70
FCF / Share -1.90 OCF / Share -1.86
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 5.77% FCF Conversion 91.67%
SBC-Adj. FCF -32.91 M Growth Momentum -30.15

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 11.34 M 10.81 M 12.80 M 5.63 M 3.41 M
Net Income -33.82 M -31.73 M -22.12 M -25.64 M -43.84 M
EPS (Diluted) -4.00 -10.97 -0.34 -0.72 -4.18
Gross Profit -4.78 M -3.70 M -2.02 M -3.32 M -2.06 M
Operating Income -33.89 M -29.68 M -26.29 M -31.97 M -24.56 M
EBITDA
R&D Expenses 12.49 M 7.06 M 6.35 M 8.45 M 5.60 M
SG&A Expenses 16.62 M
D&A 2.56 M 2.62 M 2.36 M 1.71 M 1.55 M
Interest Expense
Income Tax 0.0 0.0 4,000.0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 41.26 M 28.19 M 22.97 M 22.08 M 17.58 M
Total Liabilities 13.49 M 12.40 M 15.41 M 29.89 M 43.30 M
Shareholders' Equity 27.77 M 15.78 M -26.63 M -43.59 M -82.93 M
Total Debt 4.42 M 5.32 M 1.24 M 8.70 M 7.11 M
Cash & Equivalents 20.57 M 11.12 M 2.28 M 4.81 M 10.75 M
Current Assets 26.37 M 15.10 M 8.21 M 10.09 M 13.34 M
Current Liabilities 6.61 M 8.27 M 6.95 M 10.51 M 12.24 M