Skip to main content
رجوع
LADR logo

Ladder Capital Corp

جودة البيانات: 100%
LADR
NYSE Real Estate REIT - Mortgage
KWD 9.99
▲ KWD 0.09 (0.91%)
القيمة السوقية: 1.27B
نطاق اليوم
KWD 9.92 KWD 10.04
نطاق 52 أسبوعًا
KWD 9.68 KWD 11.92
حجم التداول
523,723
متوسط 50 يوم / 200 يوم
KWD 10.57 / KWD 10.90
الإغلاق السابق
KWD 9.90

Quick Summary

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Real Estate (361 نظير)

المقياس السهم وسيط القطاع
P/E 19.8 11.2
P/B 0.9 0.9
ROE % 4.3 6.1
Net Margin % 16.4 19.9
Rev Growth 5Y % 2.3 7.0
D/E 2.4 0.9

السعر المستهدف للمحللين

Hold
KWD 13.00 +30.1%
مكرر الربحية المستقبلي
9.46
ربحية السهم المستقبلية
KWD 1.05
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
235.00M

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2027 KWD 1.22
KWD 1.19 – KWD 1.26
274.40M 3
FY2026 KWD 1.05
KWD 1.03 – KWD 1.06
235.00M 4

Dividend History

7 yr streak

Yield

0.09%

Payout Ratio

1.83%

Growth (3Y)

1.49%

Growth (5Y)

-0.43%

Ex-Date Payment Date Amount Yield
Mar 31, 2026 Apr 15, 2026 KWD 0.23 9.21%
Dec 31, 2025 Jan 15, 2026 KWD 0.23 8.37%
Sep 30, 2025 Oct 15, 2025 KWD 0.23 8.43%
Jun 30, 2025 Jul 15, 2025 KWD 0.23 8.56%
Mar 31, 2025 Apr 15, 2025 KWD 0.23 8.06%
Dec 31, 2024 Jan 15, 2025 KWD 0.23 8.22%
Sep 30, 2024 Oct 15, 2024 KWD 0.23 7.93%
Jun 28, 2024 Jul 15, 2024 KWD 0.23 8.15%
Mar 27, 2024 Apr 15, 2024 KWD 0.23 8.39%
Dec 28, 2023 Jan 16, 2024 KWD 0.23 7.90%
Sep 28, 2023 Oct 16, 2023 KWD 0.23 8.97%
Jun 29, 2023 Jul 17, 2023 KWD 0.23 8.57%
Mar 30, 2023 Apr 17, 2023 KWD 0.23 9.84%
Dec 29, 2022 Jan 17, 2023 KWD 0.23 8.77%
Sep 29, 2022 Oct 17, 2022 KWD 0.23 9.67%
Jun 29, 2022 Jul 15, 2022 KWD 0.22 7.76%
Mar 30, 2022 Apr 15, 2022 KWD 0.20 6.72%
Dec 30, 2021 Jan 18, 2022 KWD 0.20 6.67%
Sep 29, 2021 Oct 15, 2021 KWD 0.20 7.14%
Jun 29, 2021 Jul 15, 2021 KWD 0.20 6.90%

النقاط الرئيسية

Revenue grew 2.30% annually over 5 years — modest growth
Earnings declined -40.71% over the past year
ROE of 4.25% is below average
Net margin of 16.36% shows strong profitability
Debt/Equity of 2.37 — high leverage
Generating 87.02M in free cash flow

النمو

Revenue Growth (5Y)
2.30%
Revenue (1Y)-23.26%
Earnings (1Y)-40.71%
FCF Growth (3Y)-30.59%

الجودة

Return on Equity
4.25%
ROIC3.65%
Net Margin16.36%
Op. Margin62.04%

الأمان

Debt / Equity
2.37
Current Ratio0.50
Interest Coverage1.39

التقييم

P/E Ratio
19.82
Forward P/E9.46
P/B Ratio0.86
EV/EBITDA19.49
Dividend Yield0.09%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -23.26% Revenue Growth (3Y) -13.56%
Earnings Growth (1Y) -40.71% Earnings Growth (3Y) -20.33%
Revenue Growth (5Y) 2.30% Earnings Growth (5Y) 3.23%
Profitability
Revenue (TTM) 392.30M Net Income (TTM) 64.18M
ROE 4.25% ROA 1.25%
Gross Margin 71.77% Operating Margin 62.04%
Net Margin 16.36% Free Cash Flow (TTM) 87.02M
ROIC 3.65% FCF Growth (3Y) -30.59%
Safety
Debt / Equity 2.37 Current Ratio 0.50
Interest Coverage 1.39
Dividends
Dividend Yield 0.09% Payout Ratio 1.83%
Dividend Growth (3Y) 1.49% Dividend Growth (5Y) -0.43%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 19.82 Forward P/E 9.46
P/B Ratio 0.86 P/S Ratio 3.24
PEG Ratio -0.53 Forward PEG N/A
EV/EBITDA 19.49 Fwd EV/EBITDA 27.55
Forward P/S 5.41 Fwd Earnings Yield 10.57%
FCF Yield 6.84%
Market Cap 1.27B Enterprise Value 4.74B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 392.30M 511.22M 525.09M 543.71M 358.21M
Net Income 64.18M 108.26M 101.13M 142.22M 56.52M
EPS (Diluted) 0.51 0.86 0.81 1.13 0.45
Gross Profit 281.54M 394.88M 415.23M 429.00M 246.87M
Operating Income 243.37M 332.32M 338.37M 363.72M 239.19M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 5.15B 4.85B 5.51B 5.95B 5.85B
Total Liabilities 3.67B 3.31B 3.98B 4.42B 4.34B
Shareholders' Equity 1.48B 1.54B 1.53B 1.53B 1.51B
Total Debt 3.51B 3.15B 3.78B 4.25B 4.22B
Cash & Equivalents 37.95M 1.32B 1.02B 609.08M 548.74M
Current Assets 53.84M 0.0 0.0 0.0 0.0
Current Liabilities 108.27M 173.82M 472.11M 581.69M 442.10M