Terug
Dagbereik
€ 9,88
€ 10,07
52-Weeksbereik
€ 9,68
€ 11,92
Volume
595.773
50D / 200D Gem.
€ 10,57
/
€ 10,90
Vorige Slotkoers
€ 9,95
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 19,6 | 11,1 |
| P/B | 0,9 | 0,8 |
| ROE % | 4,3 | 6,1 |
| Net Margin % | 16,4 | 19,9 |
| Rev Growth 5Y % | 2,3 | 7,0 |
| D/E | 2,4 | 0,9 |
Koersdoel Analisten
Hold
€ 13,00
+31.3%
Forward K/W
9,5
Forward WPA
€ 1,05
WPA Groei (sch.)
+0,0%
Omzet Sch.
240 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 1,22
€ 1,19 – € 1,26
|
270 M | 3 |
| FY2026 |
€ 1,05
€ 1,03 – € 1,06
|
240 M | 4 |
Belangrijkste Punten
Revenue grew 2,30% annually over 5 years — modest growth
Earnings declined -40,71% over the past year
ROE of 4,25% is below average
Net margin of 16,36% shows strong profitability
Debt/Equity of 2,37 — high leverage
Generating 87,02M in free cash flow
Groei
Revenue Growth (5Y)
2,30%
Revenue (1Y)-23,26%
Earnings (1Y)-40,71%
FCF Growth (3Y)-30,59%
Kwaliteit
Return on Equity
4,25%
ROIC3,65%
Net Margin16,36%
Op. Margin62,04%
Veiligheid
Debt / Equity
2,37
Current Ratio0,50
Interest Coverage1,39
Waardering
P/E Ratio
19,64
P/B Ratio0,85
EV/EBITDA19,45
Dividend Yield0,09%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -23,26% | Revenue Growth (3Y) | -13,56% |
| Earnings Growth (1Y) | -40,71% | Earnings Growth (3Y) | -20,33% |
| Revenue Growth (5Y) | 2,30% | Earnings Growth (5Y) | 3,23% |
| Profitability | |||
| Revenue (TTM) | 392,30M | Net Income (TTM) | 64,18M |
| ROE | 4,25% | ROA | 1,25% |
| Gross Margin | 71,77% | Operating Margin | 62,04% |
| Net Margin | 16,36% | Free Cash Flow (TTM) | 87,02M |
| ROIC | 3,65% | FCF Growth (3Y) | -30,59% |
| Safety | |||
| Debt / Equity | 2,37 | Current Ratio | 0,50 |
| Interest Coverage | 1,39 | Dividend Yield | 0,09% |
| Valuation | |||
| P/E Ratio | 19,64 | P/B Ratio | 0,85 |
| P/S Ratio | 3,21 | PEG Ratio | -0,53 |
| EV/EBITDA | 19,45 | Dividend Yield | 0,09% |
| Market Cap | 1,26B | Enterprise Value | 4,73B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 392,30M | 511,22M | 525,09M | 543,71M | 358,21M |
| Net Income | 64,18M | 108,26M | 101,13M | 142,22M | 56,52M |
| EPS (Diluted) | 0,51 | 0,86 | 0,81 | 1,13 | 0,45 |
| Gross Profit | 281,54M | 394,88M | 415,23M | 429,00M | 246,87M |
| Operating Income | 243,37M | 332,32M | 338,37M | 363,72M | 239,19M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,15B | 4,85B | 5,51B | 5,95B | 5,85B |
| Total Liabilities | 3,67B | 3,31B | 3,98B | 4,42B | 4,34B |
| Shareholders' Equity | 1,48B | 1,54B | 1,53B | 1,53B | 1,51B |
| Total Debt | 3,51B | 3,15B | 3,78B | 4,25B | 4,22B |
| Cash & Equivalents | 37,95M | 1,32B | 1,02B | 609,08M | 548,74M |
| Current Assets | 53,84M | 0,0 | 0,0 | 0,0 | 0,0 |
| Current Liabilities | 108,27M | 173,82M | 472,11M | 581,69M | 442,10M |