Skip to main content
Back
Watch Compare

LANDS' END, INC.

Data quality: 100%
LE
Nasdaq Retail Trade Apparel & Accessory Stores
$11.36
▲ $0.69 (6.47%)
Mkt Cap: 349.83 M
Price
$11.36
Mkt Cap
349.83 M
Day Range
$10.67 — $11.55
52-Week Range
$7.65 — $20.04
Volume
301,178
Open $10.67
50D / 200D Avg
$15.76
27.91% below
50D / 200D Avg
$14.60
22.21% below

Quick Summary

Key Takeaways

ROE of 2.73% is below average
Generating 15.37 M in free cash flow
P/E of 56.13 — premium valuation
Cash machine — converts 246.64% of earnings into free cash flow
Capital efficient — spends only 3.27% of revenue on capex
Interest coverage of 1.26× — tight debt servicing

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)-10.73%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
2.73%
Above sector avg (-12.42%)
ROIC5.31%
Net Margin0.54%
Op. Margin4.41%

Safety

Debt / Equity
0.94
Above sector avg (0.52)
Current Ratio1.76
Interest Coverage1.26

Valuation

PE (TTM)
56.13
Above sector avg (-1.12)
P/B Ratio1.51
EV/EBITDA6.26
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Retail Trade sector median (164 peers)
Metric Stock Sector Median
P/E 56.1 -1.1
P/B 1.5 1.1
ROE % 2.7 -12.4
Net Margin % 0.5 -6.6
Rev Growth 5Y % — 3.2
D/E 0.9 0.5

ETFs Holding This Stock

BSVO logo BSVO EA Bridgeway Omni Small-Cap Value ETF
0.07% weight
AVUV logo AVUV Avantis U.S. Small Cap Value ETF
0.02% weight
AVSC logo AVSC Avantis U.S. Small Cap Equity ETF
0.01% weight
AVUS logo AVUS Avantis U.S. Equity ETF
0.00% weight
AAEQ logo AAEQ Alpha Architect US Equity 2 ETF
0.00% weight

All Fundamental Metrics
Growth
Revenue Growth (1Y) -10.73% Revenue Growth (3Y) -13.85%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 1.15 B Net Income (TTM) 6.23 M
ROE 2.73% ROA 0.75%
Gross Margin 56.59% Operating Margin 4.41%
Net Margin 0.54% Free Cash Flow (TTM) 15.37 M
ROIC 5.31% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.94 Current Ratio 1.76
Interest Coverage 1.26 Asset Turnover 1.40
Working Capital 198.49 M Tangible Book Value -25.98 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 56.13 Forward P/E N/A
P/B Ratio 1.51 P/S Ratio 0.30
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 6.26 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 4.39%
Market Cap 349.83 M Enterprise Value 530.37 M
Per Share
EPS (Diluted TTM) 0.20 Revenue / Share 37.49
FCF / Share 0.50 OCF / Share 1.73
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 3.27% FCF Conversion 246.64%
SBC-Adj. FCF 10.14 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2020
Revenue 1.15 B 1.29 B 1.56 B 1.64 B 1.45 B
Net Income 6.23 M -130.68 M -12.53 M 33.37 M 19.29 M
EPS (Diluted) 0.20 -4.09 -0.38 0.99 0.60
Gross Profit 653.35 M 625.53 M 593.77 M 691.46 M 621.89 M
Operating Income 50.96 M -77.52 M 24.73 M 79.79 M 45.44 M
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses 561.80 M 550.21 M 527.37 M 571.77 M 543.96 M
D&A 33.77 M 38.47 M 38.74 M 39.17 M 31.14 M
Interest Expense 40.44 M 48.29 M 39.77 M 34.45 M 25.99 M
Income Tax 4.26 M -1.13 M -2.15 M 12.60 M 2.07 M

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2020
Total Assets 765.48 M 811.48 M 1.08 B 1.04 B 1.11 B
Total Liabilities 526.26 M 569.89 M 701.40 M 629.94 M 765.25 M
Shareholders' Equity 239.22 M 241.59 M 380.75 M 406.70 M 348.38 M
Total Debt 224.89 M 236.17 M 223.51 M 234.47 M 385.39 M
Cash & Equivalents 16.18 M 25.31 M 39.56 M 34.30 M 77.15 M
Current Assets 370.48 M 410.26 M 556.73 M 506.95 M 545.38 M
Current Liabilities 227.62 M 259.92 M 297.48 M 311.43 M 283.57 M