LANDS' END, INC.
Datakwaliteit: 100%
LE
NASDAQ
Retail Trade
Apparel & Accessory Stores
€ 11,60
▲
€ 0,18
(1,58%)
6 months return
—
Momentum
Neutral
ROE
2,73%
Groei
Revenue Growth (5Y)
N/A
Revenue (1Y)-10,73%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
2,73%
Boven sectorgemiddelde (-12,08%)
ROIC5,31%
Net Margin0,54%
Op. Margin4,41%
Veiligheid
Debt / Equity
0,94
Boven sectorgemiddelde (0,47)
Current Ratio1,76
Interest Coverage1,26
Waardering
PE (TTM|NTM|2027)
56,13 | 9,33 | 10,96
Boven sectorgemiddelde (-1,04)
P/B Ratio1,51
EV/EBITDA6,26
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
ROE of 2,73% is below average
Generating 15,37 M in free cash flow
P/E of 56,13 — premium valuation
Cash machine — converts 246,64% of earnings into free cash flow
Capital efficient — spends only 3,27% of revenue on capex
Interest coverage of 1,26× — tight debt servicing
Price History
Financiële Trends
Koersdoel Analisten
2 analisten
Buy
+180.2%
upside to target
Huidig
€ 11,60
Consensus Target
€ 32,50
€ 20,00
Laag
€ 45,00
Hoog
Vooruitzicht
Forward K/W
9,33
Forward WPA
€ 1,17
WPA Groei (sch.)
+12,4%
Omzet Sch.
1,40 B
Winstverassingen
EPS
Reported
Estimate
Forecast
Next: Q2 2026
·
EPS Est: -€ 0,21
·
Rev Est: 267,97 M
| Q22025 | Q32025 | Q42025 | Q12026 | Q2 '26 | Q3 '26 | |
|---|---|---|---|---|---|---|
| Reported | -€ 0,18 | -€ 0,06 | € 0,21 | € 0,76 | — | — |
| Estimate | -€ 0,19 | -€ 0,03 | € 0,17 | € 0,77 | -€ 0,21 | -€ 0,01 |
| Verrassing | +2,70% | -100,00% | +27,27% | -0,65% | — | — |
Growth
Rev 5Y: N/A · Earnings 1Y: N/A
Growth
Rev 5Y: N/A · Earnings 1Y: N/A| Revenue Growth (1Y) | -10,73% | Revenue Growth (3Y) | -13,85% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
Profitability
ROE: 2,73% · Net Margin: 0,54%
Profitability
ROE: 2,73% · Net Margin: 0,54%| Revenue (TTM) | 1,15 B | Net Income (TTM) | 6,23 M |
| ROE | 2,73% | ROA | 0,75% |
| Gross Margin | 56,59% | Operating Margin | 4,41% |
| Net Margin | 0,54% | Free Cash Flow (TTM) | 15,37 M |
| ROIC | 5,31% | FCF Growth (3Y) | N/A |
Safety
D/E: 0,94 · Current: 1,76
Safety
D/E: 0,94 · Current: 1,76| Debt / Equity | 0,94 | Current Ratio | 1,76 |
| Interest Coverage | 1,26 | Asset Turnover | 1,40 |
| Working Capital | 198,49 M | Tangible Book Value | -25,98 M |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
Valuation
P/E: 56,13 · EV/EBITDA: 6,26
Valuation
P/E: 56,13 · EV/EBITDA: 6,26| P/E Ratio | 56,13 | Forward P/E | 9,33 |
| P/B Ratio | 1,51 | P/S Ratio | 0,30 |
| PEG Ratio | N/A | Forward PEG | 0,75 |
| EV/EBITDA | 6,26 | Fwd EV/EBITDA | N/A |
| Forward P/S | 0,25 | Fwd Earnings Yield | 10,72% |
| FCF Yield | 4,39% | ||
| Market Cap | 349,83 M | Enterprise Value | 530,37 M |
Per Share
EPS: 0,20 · FCF/Share: 0,50
Per Share
EPS: 0,20 · FCF/Share: 0,50| EPS (Diluted TTM) | 0,20 | Revenue / Share | 37,49 |
| FCF / Share | 0,50 | OCF / Share | 1,73 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: 246,64% · CapEx/Rev: 3,27%
Efficiency
FCF Conv: 246,64% · CapEx/Rev: 3,27%| CapEx / Revenue | 3,27% | FCF Conversion | 246,64% |
| SBC-Adj. FCF | 10,14 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 1,15 B | 1,29 B | 1,56 B | 1,64 B | 1,45 B |
| Net Income | 6,23 M | -130,68 M | -12,53 M | 33,37 M | 19,29 M |
| EPS (Diluted) | 0,20 | -4,09 | -0,38 | 0,99 | 0,60 |
| Gross Profit | 653,35 M | 625,53 M | 593,77 M | 691,46 M | 621,89 M |
| Operating Income | 50,96 M | -77,52 M | 24,73 M | 79,79 M | 45,44 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 561,80 M | 550,21 M | 527,37 M | 571,77 M | 543,96 M |
| D&A | 33,77 M | 38,47 M | 38,74 M | 39,17 M | 31,14 M |
| Interest Expense | 40,44 M | 48,29 M | 39,77 M | 34,45 M | 25,99 M |
| Income Tax | 4,26 M | -1,13 M | -2,15 M | 12,60 M | 2,07 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 765,48 M | 811,48 M | 1,08 B | 1,04 B | 1,11 B |
| Total Liabilities | 526,26 M | 569,89 M | 701,40 M | 629,94 M | 765,25 M |
| Shareholders' Equity | 239,22 M | 241,59 M | 380,75 M | 406,70 M | 348,38 M |
| Total Debt | 224,89 M | 236,17 M | 223,51 M | 234,47 M | 385,39 M |
| Cash & Equivalents | 16,18 M | 25,31 M | 39,56 M | 34,30 M | 77,15 M |
| Current Assets | 370,48 M | 410,26 M | 556,73 M | 506,95 M | 545,38 M |
| Current Liabilities | 227,62 M | 259,92 M | 297,48 M | 311,43 M | 283,57 M |
Sectorvergelijking
vs Retail Trade sector mediaan (192 peers)
Vergeleken met vergelijkbare bedrijven in Retail Trade
Sectorvergelijking
vs Retail Trade sector mediaan (192 peers) Vergeleken met vergelijkbare bedrijven in Retail Trade| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 56,1 | -1,0 |
| P/B | 1,5 | 1,1 |
| ROE % | 2,7 | -12,1 |
| Net Margin % | 0,5 | -6,2 |
| Rev Growth 5Y % | — | 3,2 |
| D/E | 0,9 | 0,5 |
ETFs Holding This Stock
ETFs Holding This Stock
{"event":"ticker_viewed","properties":{"ticker":"LE","listing_kind":"stock","pathname":"/stocks/le","exchange":"NASDAQ","country":"US"}}
