Skip to main content
رجوع
LPG logo

Dorian LPG Ltd.

جودة البيانات: 100%
LPG
NYSE Energy Oil & Gas Midstream
KWD 34.59
▲ KWD 1.26 (3.78%)
القيمة السوقية: 1.48B
نطاق اليوم
KWD 33.53 KWD 34.79
نطاق 52 أسبوعًا
KWD 16.66 KWD 38.40
حجم التداول
492,826
متوسط 50 يوم / 200 يوم
KWD 31.83 / KWD 28.65
الإغلاق السابق
KWD 33.33

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Energy (307 نظير)

المقياس السهم وسيط القطاع
P/E 16.4 12.9
P/B 1.4 1.6
ROE % 8.7 9.7
Net Margin % 25.5 7.8
Rev Growth 5Y % 2.8 9.1
D/E 0.7 0.5

السعر المستهدف للمحللين

Hold
KWD 40.670 +17.6%
Low: KWD 25.000 High: KWD 52.000
مكرر الربحية المستقبلي
8.3
ربحية السهم المستقبلية
KWD 4.010
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
450 M

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 0.000
KWD 0.000 – KWD 0.000
430 M 0
FY2029 KWD 1.567
KWD 1.439 – KWD 1.696
410 M 1
FY2028 KWD 2.425
KWD 2.226 – KWD 2.624
370 M 1

النقاط الرئيسية

Revenue grew 2.84% annually over 5 years — modest growth
Earnings declined -70.67% over the past year
Net margin of 25.52% shows strong profitability
Generating 154.06M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 39.82%
Cash machine — converts 170.86% of earnings into free cash flow

النمو

Revenue Growth (5Y)
2.84%
Revenue (1Y)-36.98%
Earnings (1Y)-70.67%
FCF Growth (3Y)-0.39%

الجودة

Return on Equity
8.71%
ROIC4.80%
Net Margin25.52%
Op. Margin31.88%

الأمان

Debt / Equity
0.68
Current Ratio3.54
Interest Coverage3.15

التقييم

P/E Ratio
16.40
P/B Ratio1.41
EV/EBITDA16.64
Dividend Yield0.17%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -36.98% Revenue Growth (3Y) -4.79%
Earnings Growth (1Y) -70.67% Earnings Growth (3Y) -27.69%
Revenue Growth (5Y) 2.84% Earnings Growth (5Y) -0.65%
Profitability
Revenue (TTM) 353.34M Net Income (TTM) 90.17M
ROE 8.71% ROA 5.07%
Gross Margin 43.21% Operating Margin 31.88%
Net Margin 25.52% Free Cash Flow (TTM) 154.06M
ROIC 4.80% FCF Growth (3Y) -0.39%
Safety
Debt / Equity 0.68 Current Ratio 3.54
Interest Coverage 3.15 Dividend Yield 0.17%
Valuation
P/E Ratio 16.40 P/B Ratio 1.41
P/S Ratio 4.18 PEG Ratio -0.15
EV/EBITDA 16.64 Dividend Yield 0.17%
Market Cap 1.48B Enterprise Value 1.87B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 353.34M 560.72M 389.75M 274.22M 315.94M
Net Income 90.17M 307.45M 172.44M 71.94M 92.56M
EPS (Diluted) 2.14 7.60 4.29 1.78 1.86
Gross Profit 152.69M 365.24M 228.05M 112.99M 147.71M
Operating Income 112.64M 328.83M 198.36M 92.40M 116.10M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 1.78B 1.84B 1.71B 1.61B 1.58B
Total Liabilities 732.55M 814.12M 835.07M 687.21M 634.79M
Shareholders' Equity 1.05B 1.02B 873.85M 920.15M 946.83M
Total Debt 712.98M 797.34M 816.09M 670.96M 609.35M
Cash & Equivalents 316.88M 282.51M 148.80M 236.76M 79.33M
Current Assets 382.36M 368.88M 236.30M 307.89M 153.34M
Current Liabilities 107.88M 101.81M 94.60M 94.84M 82.08M