Skip to main content
Retour
LPG logo

Dorian LPG Ltd.

Qualité des données : 100%
LPG
NYSE Energy Oil & Gas Midstream
34,59 €
▲ 1,26 € (3,78%)
Cap. Boursière : 1,48B
Fourchette du Jour
33,53 € 34,79 €
Fourchette 52 Semaines
16,66 € 38,40 €
Volume
492 826
Moyenne 50J / 200J
31,83 € / 28,65 €
Clôture Précédente
33,33 €

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Energy (307 pairs)

Métrique Action Médiane du Secteur
P/E 16,4 12,9
P/B 1,4 1,6
ROE % 8,7 9,9
Net Margin % 25,5 7,9
Rev Growth 5Y % 2,8 9,4
D/E 0,7 0,5

Objectif de Cours des Analystes

Hold
40,67 € +17.6%
Low: 25,00 € High: 52,00 €
P/E Prévisionnel
8,3
BPA Prévisionnel
4,01 €
Croissance BPA (est.)
+0,0%
CA Est.
450 M

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2030 0,00 €
0,00 € – 0,00 €
430 M 0
FY2029 1,57 €
1,44 € – 1,70 €
410 M 1
FY2028 2,42 €
2,23 € – 2,62 €
370 M 1

Points Clés

Revenue grew 2,84% annually over 5 years — modest growth
Earnings declined -70,67% over the past year
Net margin of 25,52% shows strong profitability
Generating 154,06M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 39,82%
Cash machine — converts 170,86% of earnings into free cash flow

Croissance

Revenue Growth (5Y)
2,84%
Revenue (1Y)-36,98%
Earnings (1Y)-70,67%
FCF Growth (3Y)-0,39%

Qualité

Return on Equity
8,71%
ROIC4,80%
Net Margin25,52%
Op. Margin31,88%

Sécurité

Debt / Equity
0,68
Current Ratio3,54
Interest Coverage3,15

Valorisation

P/E Ratio
16,40
P/B Ratio1,41
EV/EBITDA16,64
Dividend Yield0,17%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -36,98% Revenue Growth (3Y) -4,79%
Earnings Growth (1Y) -70,67% Earnings Growth (3Y) -27,69%
Revenue Growth (5Y) 2,84% Earnings Growth (5Y) -0,65%
Profitability
Revenue (TTM) 353,34M Net Income (TTM) 90,17M
ROE 8,71% ROA 5,07%
Gross Margin 43,21% Operating Margin 31,88%
Net Margin 25,52% Free Cash Flow (TTM) 154,06M
ROIC 4,80% FCF Growth (3Y) -0,39%
Safety
Debt / Equity 0,68 Current Ratio 3,54
Interest Coverage 3,15 Dividend Yield 0,17%
Valuation
P/E Ratio 16,40 P/B Ratio 1,41
P/S Ratio 4,18 PEG Ratio -0,15
EV/EBITDA 16,64 Dividend Yield 0,17%
Market Cap 1,48B Enterprise Value 1,87B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 353,34M 560,72M 389,75M 274,22M 315,94M
Net Income 90,17M 307,45M 172,44M 71,94M 92,56M
EPS (Diluted) 2,14 7,60 4,29 1,78 1,86
Gross Profit 152,69M 365,24M 228,05M 112,99M 147,71M
Operating Income 112,64M 328,83M 198,36M 92,40M 116,10M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 1,78B 1,84B 1,71B 1,61B 1,58B
Total Liabilities 732,55M 814,12M 835,07M 687,21M 634,79M
Shareholders' Equity 1,05B 1,02B 873,85M 920,15M 946,83M
Total Debt 712,98M 797,34M 816,09M 670,96M 609,35M
Cash & Equivalents 316,88M 282,51M 148,80M 236,76M 79,33M
Current Assets 382,36M 368,88M 236,30M 307,89M 153,34M
Current Liabilities 107,88M 101,81M 94,60M 94,84M 82,08M