Skip to main content
رجوع
LUNR logo

Intuitive Machines, Inc.

جودة البيانات: 100%
LUNR
NASDAQ Industrials Aerospace & Defense
KWD 20.31
▲ KWD 2.48 (13.91%)
القيمة السوقية: 3.91B
نطاق اليوم
KWD 18.32 KWD 20.94
نطاق 52 أسبوعًا
KWD 6.14 KWD 23.32
حجم التداول
18,955,127
متوسط 50 يوم / 200 يوم
KWD 18.40 / KWD 12.89
الإغلاق السابق
KWD 17.83

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Industrials (890 نظير)

المقياس السهم وسيط القطاع
P/E -47.0 14.4
P/B 1.9
ROE % 11.4
Net Margin % -39.7 6.5
Rev Growth 5Y % 30.4 8.4
D/E 0.6

السعر المستهدف للمحللين

Hold
KWD 20.500 +0.9%
Low: KWD 16.000 High: KWD 26.000
ربحية السهم المستقبلية
-KWD 0.076
الإيرادات المقدّرة
930 M

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 0.902
KWD 0.816 – KWD 1.007
1.8 B 1
FY2029 KWD 0.648
KWD 0.586 – KWD 0.723
1.6 B 1
FY2028 KWD 0.510
KWD 0.293 – KWD 0.727
1.3 B 2

النقاط الرئيسية

Revenue grew 30.44% annually over 5 years — strong growth
Negative free cash flow of -55.95M
PEG of 0.27 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 38.31%

النمو

Revenue Growth (5Y)
30.44%
Revenue (1Y)-7.87%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

الجودة

Return on Equity
N/A
ROICN/A
Net Margin-39.65%
Op. Margin-41.53%

الأمان

Debt / Equity
N/A
Current Ratio4.96
Interest Coverage-20.88

التقييم

P/E Ratio
-46.95
P/B RatioN/A
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -7.87% Revenue Growth (3Y) 62.53%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 30.44% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 210.06M Net Income (TTM) -83.29M
ROE N/A ROA -11.00%
Gross Margin 15.62% Operating Margin -41.53%
Net Margin -39.65% Free Cash Flow (TTM) -55.95M
ROIC N/A FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 4.96
Interest Coverage -20.88 Dividend Yield 0.00%
Valuation
P/E Ratio -46.95 P/B Ratio N/A
P/S Ratio 18.62 PEG Ratio 0.27
EV/EBITDA N/A Dividend Yield 0.00%
Market Cap 3.91B Enterprise Value 3.70B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 210.06M 228.00M 79.52M 85.95M 72.55M
Net Income -83.29M -283.41M 62.80M -6.41M -35.65M
EPS (Diluted) -0.70 -4.63 2.37 -0.05 -1.97
Gross Profit 32.81M 37.63M -20.95M 10.43M -27.76M
Operating Income -87.23M -57.40M -56.24M -5.51M -37.89M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 757.15M 355.40M 85.93M 67.00M 43.45M
Total Liabilities 553.45M 351.48M 137.50M 124.62M 95.29M
Shareholders' Equity -748.35M -1.00B -233.23M -57.62M -51.84M
Total Debt 372.16M 37.38M 43.48M 25.76M 14.99M
Cash & Equivalents 582.61M 207.61M 4.56M 25.76M 29.29M
Current Assets 618.81M 293.16M 30.63M 40.99M 35.77M
Current Liabilities 124.83M 98.83M 81.53M 95.18M 68.42M